| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國105年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 105年06月30日 | 104年12月31日 | 104年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 159,213,927 | 42.30 | 153,279,687 | 43.64 | 195,824,210 | 52.73 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 4,743,188 | 1.26 | 3,836,003 | 1.09 | 668,505 | 0.18 | ||
| 備供出售金融資產-流動淨額 | 6,027,064 | 1.60 | 7,763,131 | 2.21 | 5,522,326 | 1.49 | ||
| 持有至到期日金融資產-流動淨額 | 1,176,968 | 0.31 | 1,257,437 | 0.36 | 354,724 | 0.10 | ||
| 無活絡市場之債務工具投資-流動淨額 | 922,893 | 0.25 | 761,282 | 0.22 | 754,466 | 0.20 | ||
| 應收帳款淨額 | 21,013,897 | 5.58 | 16,195,318 | 4.61 | 12,250,444 | 3.30 | ||
| 其他應收款淨額 | 3,174,050 | 0.84 | 2,996,512 | 0.85 | 3,183,007 | 0.86 | ||
| 本期所得稅資產 | 497,647 | 0.13 | 319,202 | 0.09 | 278,640 | 0.08 | ||
| 存貨 | 34,013,847 | 9.04 | 24,130,344 | 6.87 | 33,653,896 | 9.06 | ||
| 預付款項 | 2,547,295 | 0.68 | 2,192,349 | 0.62 | 2,709,002 | 0.73 | ||
| 待出售非流動資產(淨額) | 3,014,727 | 0.80 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動資產 | 2,108,778 | 0.56 | 2,141,910 | 0.61 | 941,954 | 0.25 | ||
| 流動資產合計 | 238,454,281 | 63.36 | 214,873,175 | 61.17 | 256,141,174 | 68.97 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 3,696,326 | 0.98 | 5,967,301 | 1.70 | 4,285,966 | 1.15 | ||
| 備供出售金融資產-非流動淨額 | 9,194,418 | 2.44 | 8,698,862 | 2.48 | 7,908,335 | 2.13 | ||
| 持有至到期日金融資產-非流動淨額 | 0 | 0.00 | 266,498 | 0.08 | 1,304,738 | 0.35 | ||
| 以成本衡量之金融資產-非流動淨額 | 5,349,022 | 1.42 | 4,901,012 | 1.40 | 3,695,796 | 1.00 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 270,958 | 0.07 | 261,068 | 0.07 | 210,379 | 0.06 | ||
| 採用權益法之投資淨額 | 4,442,644 | 1.18 | 2,718,990 | 0.77 | 2,363,381 | 0.64 | ||
| 不動產、廠房及設備 | 36,981,213 | 9.83 | 34,390,077 | 9.79 | 28,299,971 | 7.62 | ||
| 投資性不動產淨額 | 225,888 | 0.06 | 275,590 | 0.08 | 0 | 0.00 | ||
| 無形資產 | 73,805,889 | 19.61 | 75,430,673 | 21.47 | 63,907,154 | 17.21 | ||
| 遞延所得稅資產 | 3,471,457 | 0.92 | 2,997,362 | 0.85 | 2,891,779 | 0.78 | ||
| 其他非流動資產 | 467,450 | 0.12 | 469,048 | 0.13 | 346,823 | 0.09 | ||
| 非流動資產合計 | 137,905,265 | 36.64 | 136,376,481 | 38.83 | 115,214,322 | 31.03 | ||
| 資產總計 | 376,359,546 | 100.00 | 351,249,656 | 100.00 | 371,355,496 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 60,849,295 | 16.17 | 49,123,477 | 13.99 | 57,490,882 | 15.48 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 32,194 | 0.01 | 5,145 | 0.00 | ||
| 應付帳款 | 29,056,169 | 7.72 | 15,511,132 | 4.42 | 18,102,087 | 4.87 | ||
| 應付帳款-關係人 | 1,049,412 | 0.28 | 645,120 | 0.18 | 703,913 | 0.19 | ||
| 其他應付款 | 51,537,363 | 13.69 | 31,558,621 | 8.98 | 63,786,495 | 17.18 | ||
| 本期所得稅負債 | 3,027,218 | 0.80 | 2,269,892 | 0.65 | 2,573,237 | 0.69 | ||
| 與待出售非流動資產直接相關之負債 | 531,839 | 0.14 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 3,002,425 | 0.80 | 2,126,035 | 0.61 | 1,032,185 | 0.28 | ||
| 流動負債合計 | 149,053,721 | 39.60 | 101,266,471 | 28.83 | 143,693,944 | 38.69 | ||
| 非流動負債 | ||||||||
| 長期借款 | 584,800 | 0.16 | 0 | 0.00 | 0 | 0.00 | ||
| 遞延所得稅負債 | 2,038,346 | 0.54 | 1,814,256 | 0.52 | 990,838 | 0.27 | ||
| 其他非流動負債 | 1,100,060 | 0.29 | 1,082,044 | 0.31 | 1,232,880 | 0.33 | ||
| 非流動負債合計 | 3,723,206 | 0.99 | 2,896,300 | 0.82 | 2,223,718 | 0.60 | ||
| 負債總計 | 152,776,927 | 40.59 | 104,162,771 | 29.65 | 145,917,662 | 39.29 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,715,837 | 4.18 | 15,715,837 | 4.47 | 15,715,763 | 4.23 | ||
| 預收股本 | 0 | 0.00 | 0 | 0.00 | 55 | 0.00 | ||
| 股本合計 | 15,715,837 | 4.18 | 15,715,837 | 4.47 | 15,715,818 | 4.23 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 88,185,393 | 23.43 | 88,354,178 | 25.15 | 88,191,328 | 23.75 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 34,628,319 | 9.20 | 32,032,476 | 9.12 | 32,032,476 | 8.63 | ||
| 未分配盈餘(或待彌補虧損) | 79,540,242 | 21.13 | 96,476,287 | 27.47 | 83,823,840 | 22.57 | ||
| 保留盈餘合計 | 114,168,561 | 30.33 | 128,508,763 | 36.59 | 115,856,316 | 31.20 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 4,796,953 | 1.27 | 7,904,918 | 2.25 | 4,874,709 | 1.31 | ||
| 庫藏股票 | -55,970 | -0.01 | -55,970 | -0.02 | -55,970 | -0.02 | ||
| 歸屬於母公司業主之權益合計 | 222,810,774 | 59.20 | 240,427,726 | 68.45 | 224,582,201 | 60.48 | ||
| 非控制權益 | 771,845 | 0.21 | 6,659,159 | 1.90 | 855,633 | 0.23 | ||
| 權益總計 | 223,582,619 | 59.41 | 247,086,885 | 70.35 | 225,437,834 | 60.71 | ||
| 負債及權益總計 | 376,359,546 | 100.00 | 351,249,656 | 100.00 | 371,355,496 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 5,533 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||