| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國106年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 106年03月31日 | 105年12月31日 | 105年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 139,149,253 | 35.60 | 140,560,858 | 37.92 | 155,962,828 | 43.69 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 532,790 | 0.14 | 1,970,502 | 0.53 | 5,617,366 | 1.57 | ||
| 備供出售金融資產-流動淨額 | 11,160,068 | 2.85 | 9,428,674 | 2.54 | 8,574,223 | 2.40 | ||
| 持有至到期日金融資產-流動淨額 | 0 | 0.00 | 0 | 0.00 | 1,253,951 | 0.35 | ||
| 無活絡市場之債務工具投資-流動淨額 | 1,323,333 | 0.34 | 1,505,492 | 0.41 | 1,313,535 | 0.37 | ||
| 應收票據淨額 | 1,606 | 0.00 | 2,811 | 0.00 | 0 | 0.00 | ||
| 應收帳款淨額 | 18,286,073 | 4.68 | 20,477,995 | 5.52 | 15,598,028 | 4.37 | ||
| 其他應收款淨額 | 18,064,934 | 4.62 | 5,497,925 | 1.48 | 2,714,131 | 0.76 | ||
| 本期所得稅資產 | 1,197,831 | 0.31 | 357,517 | 0.10 | 393,449 | 0.11 | ||
| 存貨 | 37,620,820 | 9.62 | 33,922,914 | 9.15 | 27,027,099 | 7.57 | ||
| 預付款項 | 1,640,356 | 0.42 | 1,505,221 | 0.41 | 2,346,221 | 0.66 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 3,633,726 | 0.98 | 0 | 0.00 | ||
| 其他流動資產 | 2,553,064 | 0.65 | 1,413,935 | 0.38 | 1,796,495 | 0.50 | ||
| 流動資產合計 | 231,530,128 | 59.23 | 220,277,570 | 59.42 | 222,597,326 | 62.35 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 5,028,162 | 1.29 | 4,997,093 | 1.35 | 3,703,825 | 1.04 | ||
| 備供出售金融資產-非流動淨額 | 21,268,547 | 5.44 | 18,914,717 | 5.10 | 8,211,740 | 2.30 | ||
| 持有至到期日金融資產-非流動淨額 | 0 | 0.00 | 0 | 0.00 | 260,179 | 0.07 | ||
| 以成本衡量之金融資產-非流動淨額 | 8,456,921 | 2.16 | 6,895,187 | 1.86 | 5,152,552 | 1.44 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 271,791 | 0.07 | 257,928 | 0.07 | 266,377 | 0.07 | ||
| 採用權益法之投資淨額 | 5,873,394 | 1.50 | 5,905,795 | 1.59 | 2,838,501 | 0.80 | ||
| 不動產、廠房及設備 | 35,754,240 | 9.15 | 36,857,740 | 9.94 | 35,530,834 | 9.95 | ||
| 投資性不動產淨額 | 785,902 | 0.20 | 651,408 | 0.18 | 286,340 | 0.08 | ||
| 無形資產 | 78,105,919 | 19.98 | 72,014,554 | 19.43 | 74,586,677 | 20.89 | ||
| 遞延所得稅資產 | 3,397,093 | 0.87 | 3,265,695 | 0.88 | 3,133,497 | 0.88 | ||
| 其他非流動資產 | 432,631 | 0.11 | 674,085 | 0.18 | 437,291 | 0.12 | ||
| 非流動資產合計 | 159,374,600 | 40.77 | 150,434,202 | 40.58 | 134,407,813 | 37.65 | ||
| 資產總計 | 390,904,728 | 100.00 | 370,711,772 | 100.00 | 357,005,139 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 60,828,192 | 15.56 | 54,523,984 | 14.71 | 48,025,807 | 13.45 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 42,683 | 0.01 | 45,098 | 0.01 | 0 | 0.00 | ||
| 應付帳款 | 30,559,141 | 7.82 | 23,706,560 | 6.39 | 22,411,868 | 6.28 | ||
| 應付帳款-關係人 | 737,767 | 0.19 | 923,557 | 0.25 | 610,766 | 0.17 | ||
| 其他應付款 | 31,286,562 | 8.00 | 33,937,995 | 9.15 | 28,548,426 | 8.00 | ||
| 本期所得稅負債 | 3,980,989 | 1.02 | 3,415,214 | 0.92 | 2,854,693 | 0.80 | ||
| 與待出售非流動資產直接相關(或處分群組)之負債 | 0 | 0.00 | 675,043 | 0.18 | 0 | 0.00 | ||
| 其他流動負債 | 2,204,900 | 0.56 | 2,119,240 | 0.57 | 1,590,870 | 0.45 | ||
| 流動負債合計 | 129,640,234 | 33.16 | 119,346,691 | 32.19 | 104,042,430 | 29.14 | ||
| 非流動負債 | ||||||||
| 長期借款 | 400,661 | 0.10 | 400,661 | 0.11 | 0 | 0.00 | ||
| 遞延所得稅負債 | 3,270,373 | 0.84 | 3,025,449 | 0.82 | 2,030,439 | 0.57 | ||
| 其他非流動負債 | 2,630,459 | 0.67 | 1,276,093 | 0.34 | 1,095,158 | 0.31 | ||
| 非流動負債合計 | 6,301,493 | 1.61 | 4,702,203 | 1.27 | 3,125,597 | 0.88 | ||
| 負債總計 | 135,941,727 | 34.78 | 124,048,894 | 33.46 | 107,168,027 | 30.02 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,821,119 | 4.05 | 15,821,122 | 4.27 | 15,715,837 | 4.40 | ||
| 股本合計 | 15,821,119 | 4.05 | 15,821,122 | 4.27 | 15,715,837 | 4.40 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 90,931,025 | 23.26 | 89,815,356 | 24.23 | 88,321,404 | 24.74 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 34,628,319 | 8.86 | 34,628,319 | 9.34 | 32,032,476 | 8.97 | ||
| 未分配盈餘(或待彌補虧損) | 99,026,560 | 25.33 | 92,324,282 | 24.90 | 100,839,284 | 28.25 | ||
| 保留盈餘合計 | 133,654,879 | 34.19 | 126,952,601 | 34.25 | 132,871,760 | 37.22 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 11,804,424 | 3.02 | 12,245,801 | 3.30 | 6,128,979 | 1.72 | ||
| 庫藏股票 | -55,970 | -0.01 | -55,970 | -0.02 | -55,970 | -0.02 | ||
| 歸屬於母公司業主之權益合計 | 252,155,477 | 64.51 | 244,778,910 | 66.03 | 242,982,010 | 68.06 | ||
| 非控制權益 | 2,807,524 | 0.72 | 1,883,968 | 0.51 | 6,855,102 | 1.92 | ||
| 權益總計 | 254,963,001 | 65.22 | 246,662,878 | 66.54 | 249,837,112 | 69.98 | ||
| 負債及權益總計 | 390,904,728 | 100.00 | 370,711,772 | 100.00 | 357,005,139 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||