| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國107年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 107年03月31日 | 106年12月31日 | 106年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 140,616,960 | 34.02 | 145,338,376 | 36.81 | 139,149,253 | 35.60 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 3,821,417 | 0.92 | 724,507 | 0.18 | 532,790 | 0.14 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 20,772,004 | 5.03 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 0 | 0.00 | 23,291,828 | 5.90 | 11,160,068 | 2.85 | ||
| 按攤銷後成本衡量之金融資產-流動淨額 | 24,142 | 0.01 | 0 | 0.00 | 0 | 0.00 | ||
| 無活絡市場之債務工具投資-流動淨額 | 0 | 0.00 | 765,445 | 0.19 | 1,323,333 | 0.34 | ||
| 應收票據淨額 | 1,607 | 0.00 | 2,811 | 0.00 | 1,606 | 0.00 | ||
| 應收帳款淨額 | 25,837,165 | 6.25 | 16,892,585 | 4.28 | 18,286,073 | 4.68 | ||
| 其他應收款淨額 | 11,058,050 | 2.68 | 21,251,357 | 5.38 | 18,064,934 | 4.62 | ||
| 本期所得稅資產 | 874,495 | 0.21 | 866,917 | 0.22 | 1,197,831 | 0.31 | ||
| 存貨 | 33,319,611 | 8.06 | 26,539,614 | 6.72 | 37,620,820 | 9.62 | ||
| 預付款項 | 1,724,041 | 0.42 | 1,390,432 | 0.35 | 1,640,356 | 0.42 | ||
| 其他流動資產 | 2,239,741 | 0.54 | 1,600,624 | 0.41 | 2,553,064 | 0.65 | ||
| 流動資產合計 | 240,289,233 | 58.13 | 238,664,496 | 60.45 | 231,530,128 | 59.23 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 6,648,951 | 1.61 | 4,616,406 | 1.17 | 5,028,162 | 1.29 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 26,238,390 | 6.35 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產-非流動淨額 | 0 | 0.00 | 14,345,644 | 3.63 | 21,268,547 | 5.44 | ||
| 按攤銷後成本衡量之金融資產-非流動淨額 | 6,433,930 | 1.56 | 0 | 0.00 | 0 | 0.00 | ||
| 以成本衡量之金融資產-非流動淨額 | 0 | 0.00 | 12,635,302 | 3.20 | 8,456,921 | 2.16 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 0 | 0.00 | 397,880 | 0.10 | 271,791 | 0.07 | ||
| 採用權益法之投資淨額 | 14,990,039 | 3.63 | 5,777,104 | 1.46 | 5,873,394 | 1.50 | ||
| 不動產、廠房及設備 | 37,890,978 | 9.17 | 36,938,640 | 9.36 | 35,754,240 | 9.15 | ||
| 投資性不動產淨額 | 875,215 | 0.21 | 873,651 | 0.22 | 785,902 | 0.20 | ||
| 無形資產 | 75,286,346 | 18.21 | 76,029,080 | 19.26 | 78,105,919 | 19.98 | ||
| 遞延所得稅資產 | 4,277,479 | 1.03 | 3,898,877 | 0.99 | 3,397,093 | 0.87 | ||
| 其他非流動資產 | 431,794 | 0.10 | 637,105 | 0.16 | 432,631 | 0.11 | ||
| 非流動資產合計 | 173,073,122 | 41.87 | 156,149,689 | 39.55 | 159,374,600 | 40.77 | ||
| 資產總額 | 413,362,355 | 100.00 | 394,814,185 | 100.00 | 390,904,728 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 62,700,469 | 15.17 | 64,315,682 | 16.29 | 60,828,192 | 15.56 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 325 | 0.00 | 18,144 | 0.00 | 42,683 | 0.01 | ||
| 合約負債-流動 | 1,255,310 | 0.30 | 0 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 27,958,315 | 6.76 | 23,012,859 | 5.83 | 30,559,141 | 7.82 | ||
| 應付帳款-關係人 | 622,484 | 0.15 | 571,593 | 0.14 | 737,767 | 0.19 | ||
| 其他應付款 | 26,371,884 | 6.38 | 35,796,290 | 9.07 | 31,286,562 | 8.00 | ||
| 本期所得稅負債 | 2,676,800 | 0.65 | 1,980,597 | 0.50 | 3,980,989 | 1.02 | ||
| 其他流動負債 | 11,930,252 | 2.89 | 1,562,218 | 0.40 | 2,204,900 | 0.56 | ||
| 流動負債合計 | 133,515,839 | 32.30 | 127,257,383 | 32.23 | 129,640,234 | 33.16 | ||
| 非流動負債 | ||||||||
| 長期借款 | 336,192 | 0.08 | 336,192 | 0.09 | 400,661 | 0.10 | ||
| 遞延所得稅負債 | 3,213,259 | 0.78 | 3,126,723 | 0.79 | 3,270,373 | 0.84 | ||
| 其他非流動負債 | 2,282,096 | 0.55 | 2,894,874 | 0.73 | 2,630,459 | 0.67 | ||
| 非流動負債合計 | 5,831,547 | 1.41 | 6,357,789 | 1.61 | 6,301,493 | 1.61 | ||
| 負債總額 | 139,347,386 | 33.71 | 133,615,172 | 33.84 | 135,941,727 | 34.78 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,814,371 | 3.83 | 15,814,140 | 4.01 | 15,821,119 | 4.05 | ||
| 預收股本 | 176 | 0.00 | 231 | 0.00 | 0 | 0.00 | ||
| 股本合計 | 15,814,547 | 3.83 | 15,814,371 | 4.01 | 15,821,119 | 4.05 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 88,207,076 | 21.34 | 88,210,819 | 22.34 | 90,931,025 | 23.26 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 36,998,379 | 8.95 | 36,998,379 | 9.37 | 34,628,319 | 8.86 | ||
| 未分配盈餘(或待彌補虧損) | 105,703,359 | 25.57 | 100,629,197 | 25.49 | 99,026,560 | 25.33 | ||
| 保留盈餘合計 | 142,701,738 | 34.52 | 137,627,576 | 34.86 | 133,654,879 | 34.19 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 25,937,441 | 6.27 | 18,214,847 | 4.61 | 11,804,424 | 3.02 | ||
| 庫藏股票 | -55,970 | -0.01 | -55,970 | -0.01 | -55,970 | -0.01 | ||
| 歸屬於母公司業主之權益合計 | 272,604,832 | 65.95 | 259,811,643 | 65.81 | 252,155,477 | 64.51 | ||
| 共同控制下前手權益 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 非控制權益 | 1,410,137 | 0.34 | 1,387,370 | 0.35 | 2,807,524 | 0.72 | ||
| 權益總額 | 274,014,969 | 66.29 | 261,199,013 | 66.16 | 254,963,001 | 65.22 | ||
| 負債及權益總計 | 413,362,355 | 100.00 | 394,814,185 | 100.00 | 390,904,728 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 17,633 | 23,142 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||