| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年03月31日 | 107年12月31日 | 107年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 151,478,894 | 36.18 | 143,170,245 | 35.54 | 140,616,960 | 33.98 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 5,749,351 | 1.37 | 5,026,696 | 1.25 | 3,821,417 | 0.92 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 27,739,704 | 6.62 | 13,468,075 | 3.34 | 20,772,004 | 5.02 | ||
| 按攤銷後成本衡量之金融資產-流動 | 2,617,582 | 0.63 | 3,005,650 | 0.75 | 24,142 | 0.01 | ||
| 應收票據淨額 | 1,607 | 0.00 | 2,950 | 0.00 | 1,607 | 0.00 | ||
| 應收帳款淨額 | 25,303,039 | 6.04 | 28,929,826 | 7.18 | 25,837,165 | 6.24 | ||
| 應收帳款-關係人淨額 | 7,691 | 0.00 | 6,605 | 0.00 | 0 | 0.00 | ||
| 其他應收款淨額 | 7,053,755 | 1.68 | 8,229,716 | 2.04 | 11,058,050 | 2.67 | ||
| 本期所得稅資產 | 849,458 | 0.20 | 910,984 | 0.23 | 874,495 | 0.21 | ||
| 存貨 | 30,121,761 | 7.19 | 30,979,767 | 7.69 | 33,319,611 | 8.05 | ||
| 預付款項 | 1,745,271 | 0.42 | 1,523,281 | 0.38 | 1,724,041 | 0.42 | ||
| 其他流動資產 | 836,332 | 0.20 | 783,729 | 0.19 | 2,239,741 | 0.54 | ||
| 流動資產合計 | 253,504,445 | 60.54 | 236,037,524 | 58.59 | 240,289,233 | 58.07 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 5,834,586 | 1.39 | 3,986,224 | 0.99 | 4,530,535 | 1.09 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 25,596,709 | 6.11 | 32,083,500 | 7.96 | 28,773,285 | 6.95 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 581,250 | 0.14 | 480,106 | 0.12 | 6,433,930 | 1.55 | ||
| 採用權益法之投資 | 13,281,747 | 3.17 | 12,711,958 | 3.16 | 14,990,039 | 3.62 | ||
| 不動產、廠房及設備 | 38,284,295 | 9.14 | 37,603,586 | 9.33 | 37,890,978 | 9.16 | ||
| 使用權資產 | 3,028,598 | 0.72 | 0 | 0.00 | 0 | 0.00 | ||
| 投資性不動產淨額 | 1,001,334 | 0.24 | 917,343 | 0.23 | 875,215 | 0.21 | ||
| 無形資產 | 72,929,413 | 17.42 | 73,788,598 | 18.32 | 75,286,346 | 18.19 | ||
| 遞延所得稅資產 | 4,374,692 | 1.04 | 4,776,271 | 1.19 | 4,277,479 | 1.03 | ||
| 其他非流動資產 | 316,185 | 0.08 | 450,934 | 0.11 | 431,794 | 0.10 | ||
| 非流動資產合計 | 165,228,809 | 39.46 | 166,798,520 | 41.41 | 173,489,601 | 41.93 | ||
| 資產總額 | 418,733,254 | 100.00 | 402,836,044 | 100.00 | 413,778,834 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 58,554,743 | 13.98 | 51,056,528 | 12.67 | 62,700,469 | 15.15 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 5,904 | 0.00 | 4,932 | 0.00 | 325 | 0.00 | ||
| 合約負債-流動 | 2,337,198 | 0.56 | 1,508,874 | 0.37 | 1,255,310 | 0.30 | ||
| 應付帳款 | 19,322,810 | 4.61 | 16,982,909 | 4.22 | 27,958,315 | 6.76 | ||
| 應付帳款-關係人 | 651,814 | 0.16 | 704,262 | 0.17 | 622,484 | 0.15 | ||
| 其他應付款 | 24,346,375 | 5.81 | 30,481,779 | 7.57 | 26,371,884 | 6.37 | ||
| 其他應付款項-關係人 | 4,524 | 0.00 | 459 | 0.00 | 0 | 0.00 | ||
| 本期所得稅負債 | 2,198,402 | 0.53 | 2,904,187 | 0.72 | 2,676,800 | 0.65 | ||
| 租賃負債-流動 | 433,379 | 0.10 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 13,663,041 | 3.26 | 18,948,149 | 4.70 | 11,930,252 | 2.88 | ||
| 流動負債合計 | 121,518,190 | 29.02 | 122,592,079 | 30.43 | 133,515,839 | 32.27 | ||
| 非流動負債 | ||||||||
| 長期借款 | 230,294 | 0.05 | 244,104 | 0.06 | 336,192 | 0.08 | ||
| 遞延所得稅負債 | 4,042,597 | 0.97 | 2,973,703 | 0.74 | 3,213,259 | 0.78 | ||
| 租賃負債-非流動 | 2,527,781 | 0.60 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 3,111,090 | 0.74 | 2,700,251 | 0.67 | 2,698,575 | 0.65 | ||
| 非流動負債合計 | 9,911,762 | 2.37 | 5,918,058 | 1.47 | 6,248,026 | 1.51 | ||
| 負債總額 | 131,429,952 | 31.39 | 128,510,137 | 31.90 | 139,763,865 | 33.78 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,936,758 | 3.81 | 15,915,070 | 3.95 | 15,814,371 | 3.82 | ||
| 預收股本 | 0 | 0.00 | 0 | 0.00 | 176 | 0.00 | ||
| 股本合計 | 15,936,758 | 3.81 | 15,915,070 | 3.95 | 15,814,547 | 3.82 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 85,572,695 | 20.44 | 85,237,214 | 21.16 | 88,207,076 | 21.32 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 39,431,639 | 9.42 | 39,431,639 | 9.79 | 36,998,379 | 8.94 | ||
| 未分配盈餘(或待彌補虧損) | 113,272,270 | 27.05 | 108,577,764 | 26.95 | 105,449,735 | 25.48 | ||
| 保留盈餘合計 | 152,703,909 | 36.47 | 148,009,403 | 36.74 | 142,448,114 | 34.43 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 31,737,450 | 7.58 | 23,840,504 | 5.92 | 26,191,065 | 6.33 | ||
| 庫藏股票 | -55,970 | -0.01 | -55,970 | -0.01 | -55,970 | -0.01 | ||
| 歸屬於母公司業主之權益合計 | 285,894,842 | 68.28 | 272,946,221 | 67.76 | 272,604,832 | 65.88 | ||
| 非控制權益 | 1,408,460 | 0.34 | 1,379,686 | 0.34 | 1,410,137 | 0.34 | ||
| 權益總額 | 287,303,302 | 68.61 | 274,325,907 | 68.10 | 274,014,969 | 66.22 | ||
| 負債及權益總計 | 418,733,254 | 100.00 | 402,836,044 | 100.00 | 413,778,834 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 17,633 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||