| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年09月30日 | 107年12月31日 | 107年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 155,972,134 | 34.36 | 143,170,245 | 35.54 | 147,951,467 | 35.00 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 7,315,934 | 1.61 | 5,026,696 | 1.25 | 5,401,750 | 1.28 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 42,237,386 | 9.31 | 13,468,075 | 3.34 | 14,578,280 | 3.45 | ||
| 按攤銷後成本衡量之金融資產-流動 | 260,565 | 0.06 | 3,005,650 | 0.75 | 2,577,585 | 0.61 | ||
| 應收票據淨額 | 13,223 | 0.00 | 2,950 | 0.00 | 4,190 | 0.00 | ||
| 應收帳款淨額 | 30,432,201 | 6.70 | 28,929,826 | 7.18 | 32,994,304 | 7.80 | ||
| 應收帳款-關係人淨額 | 5,000 | 0.00 | 6,605 | 0.00 | 0 | 0.00 | ||
| 其他應收款淨額 | 7,050,371 | 1.55 | 8,229,716 | 2.04 | 9,483,597 | 2.24 | ||
| 本期所得稅資產 | 704,196 | 0.16 | 910,984 | 0.23 | 938,504 | 0.22 | ||
| 存貨 | 31,028,056 | 6.84 | 30,979,767 | 7.69 | 38,008,431 | 8.99 | ||
| 預付款項 | 2,119,327 | 0.47 | 1,523,281 | 0.38 | 2,160,919 | 0.51 | ||
| 其他流動資產 | 1,093,096 | 0.24 | 783,729 | 0.19 | 996,344 | 0.24 | ||
| 流動資產合計 | 278,231,489 | 61.30 | 236,037,524 | 58.59 | 255,095,371 | 60.34 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 6,349,535 | 1.40 | 3,986,224 | 0.99 | 3,322,079 | 0.79 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 30,873,825 | 6.80 | 32,083,500 | 7.96 | 31,610,680 | 7.48 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 1,015,904 | 0.22 | 480,106 | 0.12 | 369,582 | 0.09 | ||
| 採用權益法之投資 | 18,206,677 | 4.01 | 12,711,958 | 3.16 | 14,591,224 | 3.45 | ||
| 不動產、廠房及設備 | 38,265,431 | 8.43 | 37,603,586 | 9.33 | 37,422,441 | 8.85 | ||
| 使用權資產 | 3,001,021 | 0.66 | 0 | 0.00 | 0 | 0.00 | ||
| 投資性不動產淨額 | 960,812 | 0.21 | 917,343 | 0.23 | 919,669 | 0.22 | ||
| 無形資產 | 71,883,654 | 15.84 | 73,788,598 | 18.32 | 74,093,031 | 17.53 | ||
| 遞延所得稅資產 | 4,807,581 | 1.06 | 4,776,271 | 1.19 | 4,903,800 | 1.16 | ||
| 其他非流動資產 | 295,138 | 0.07 | 450,934 | 0.11 | 415,672 | 0.10 | ||
| 非流動資產合計 | 175,659,578 | 38.70 | 166,798,520 | 41.41 | 167,648,178 | 39.66 | ||
| 資產總額 | 453,891,067 | 100.00 | 402,836,044 | 100.00 | 422,743,549 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 54,701,004 | 12.05 | 51,056,528 | 12.67 | 63,890,772 | 15.11 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 10,571 | 0.00 | 4,932 | 0.00 | 14,930 | 0.00 | ||
| 合約負債-流動 | 2,521,778 | 0.56 | 1,508,874 | 0.37 | 1,933,008 | 0.46 | ||
| 應付帳款 | 22,157,857 | 4.88 | 16,982,909 | 4.22 | 24,309,894 | 5.75 | ||
| 應付帳款-關係人 | 943,588 | 0.21 | 704,262 | 0.17 | 967,252 | 0.23 | ||
| 其他應付款 | 27,155,298 | 5.98 | 30,481,779 | 7.57 | 29,252,146 | 6.92 | ||
| 其他應付款項-關係人 | 2,948 | 0.00 | 459 | 0.00 | 307 | 0.00 | ||
| 本期所得稅負債 | 1,991,537 | 0.44 | 2,904,187 | 0.72 | 3,040,091 | 0.72 | ||
| 租賃負債-流動 | 497,217 | 0.11 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 18,539,976 | 4.08 | 18,948,149 | 4.70 | 21,682,064 | 5.13 | ||
| 流動負債合計 | 128,521,774 | 28.32 | 122,592,079 | 30.43 | 145,090,464 | 34.32 | ||
| 非流動負債 | ||||||||
| 長期借款 | 198,060 | 0.04 | 244,104 | 0.06 | 290,148 | 0.07 | ||
| 遞延所得稅負債 | 6,500,601 | 1.43 | 2,973,703 | 0.74 | 2,897,994 | 0.69 | ||
| 租賃負債-非流動 | 2,463,339 | 0.54 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 3,377,428 | 0.74 | 2,700,251 | 0.67 | 2,548,359 | 0.60 | ||
| 非流動負債合計 | 12,539,428 | 2.76 | 5,918,058 | 1.47 | 5,736,501 | 1.36 | ||
| 負債總額 | 141,061,202 | 31.08 | 128,510,137 | 31.90 | 150,826,965 | 35.68 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,896,912 | 3.50 | 15,915,070 | 3.95 | 15,915,196 | 3.76 | ||
| 預收股本 | 1,745 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 股本合計 | 15,898,657 | 3.50 | 15,915,070 | 3.95 | 15,915,196 | 3.76 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 82,275,489 | 18.13 | 85,237,214 | 21.16 | 87,215,905 | 20.63 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 41,507,689 | 9.14 | 39,431,639 | 9.79 | 39,431,639 | 9.33 | ||
| 未分配盈餘(或待彌補虧損) | 118,256,224 | 26.05 | 108,577,764 | 26.95 | 103,996,797 | 24.60 | ||
| 保留盈餘合計 | 159,763,913 | 35.20 | 148,009,403 | 36.74 | 143,428,436 | 33.93 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 53,393,013 | 11.76 | 23,840,504 | 5.92 | 23,977,361 | 5.67 | ||
| 庫藏股票 | -55,970 | -0.01 | -55,970 | -0.01 | -55,970 | -0.01 | ||
| 歸屬於母公司業主之權益合計 | 311,275,102 | 68.58 | 272,946,221 | 67.76 | 270,480,928 | 63.98 | ||
| 非控制權益 | 1,554,763 | 0.34 | 1,379,686 | 0.34 | 1,435,656 | 0.34 | ||
| 權益總額 | 312,829,865 | 68.92 | 274,325,907 | 68.10 | 271,916,584 | 64.32 | ||
| 負債及權益總計 | 453,891,067 | 100.00 | 402,836,044 | 100.00 | 422,743,549 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 174,472 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||