| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年09月30日 | 108年12月31日 | 108年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 170,040,541 | 34.66 | 177,544,914 | 38.71 | 155,972,134 | 34.36 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 8,344,758 | 1.70 | 6,342,734 | 1.38 | 7,315,934 | 1.61 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 5,924,623 | 1.21 | 19,026,604 | 4.15 | 42,237,386 | 9.31 | ||
| 按攤銷後成本衡量之金融資產-流動 | 0 | 0.00 | 259,415 | 0.06 | 260,565 | 0.06 | ||
| 應收票據淨額 | 4,016 | 0.00 | 2,811 | 0.00 | 13,223 | 0.00 | ||
| 應收帳款淨額 | 37,991,810 | 7.74 | 26,829,271 | 5.85 | 30,432,201 | 6.70 | ||
| 應收帳款-關係人淨額 | 811 | 0.00 | 5,000 | 0.00 | 5,000 | 0.00 | ||
| 其他應收款淨額 | 5,708,692 | 1.16 | 6,313,078 | 1.38 | 7,050,371 | 1.55 | ||
| 本期所得稅資產 | 865,219 | 0.18 | 552,689 | 0.12 | 704,196 | 0.16 | ||
| 存貨 | 31,010,119 | 6.32 | 27,615,237 | 6.02 | 31,028,056 | 6.84 | ||
| 預付款項 | 1,617,779 | 0.33 | 1,550,085 | 0.34 | 2,119,327 | 0.47 | ||
| 待出售非流動資產(或處分群組)淨額 | 7,555,610 | 1.54 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動資產 | 882,907 | 0.18 | 687,263 | 0.15 | 1,093,096 | 0.24 | ||
| 流動資產合計 | 269,946,885 | 55.02 | 266,729,101 | 58.15 | 278,231,489 | 61.30 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 4,778,152 | 0.97 | 6,868,203 | 1.50 | 6,349,535 | 1.40 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 46,450,361 | 9.47 | 50,223,077 | 10.95 | 30,873,825 | 6.80 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 9,432,362 | 1.92 | 2,570,042 | 0.56 | 1,015,904 | 0.22 | ||
| 採用權益法之投資 | 35,278,392 | 7.19 | 13,616,525 | 2.97 | 18,206,677 | 4.01 | ||
| 不動產、廠房及設備 | 38,306,302 | 7.81 | 38,889,940 | 8.48 | 38,265,431 | 8.43 | ||
| 使用權資產 | 2,907,796 | 0.59 | 2,890,906 | 0.63 | 3,001,021 | 0.66 | ||
| 投資性不動產淨額 | 1,029,812 | 0.21 | 956,450 | 0.21 | 960,812 | 0.21 | ||
| 無形資產 | 77,105,168 | 15.71 | 70,917,102 | 15.46 | 71,883,654 | 15.84 | ||
| 遞延所得稅資產 | 5,159,607 | 1.05 | 4,769,887 | 1.04 | 4,807,581 | 1.06 | ||
| 其他非流動資產 | 271,584 | 0.06 | 270,561 | 0.06 | 295,138 | 0.07 | ||
| 非流動資產合計 | 220,719,536 | 44.98 | 191,972,693 | 41.85 | 175,659,578 | 38.70 | ||
| 資產總額 | 490,666,421 | 100.00 | 458,701,794 | 100.00 | 453,891,067 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 30,625,746 | 6.24 | 57,254,570 | 12.48 | 54,701,004 | 12.05 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 5,232 | 0.00 | 9,085 | 0.00 | 10,571 | 0.00 | ||
| 合約負債-流動 | 5,329,955 | 1.09 | 2,693,530 | 0.59 | 2,521,778 | 0.56 | ||
| 應付帳款 | 27,785,361 | 5.66 | 21,407,328 | 4.67 | 22,157,857 | 4.88 | ||
| 應付帳款-關係人 | 1,502,867 | 0.31 | 906,224 | 0.20 | 943,588 | 0.21 | ||
| 其他應付款 | 32,590,251 | 6.64 | 27,562,938 | 6.01 | 27,155,298 | 5.98 | ||
| 其他應付款項-關係人 | 18,886 | 0.00 | 20,364 | 0.00 | 2,948 | 0.00 | ||
| 本期所得稅負債 | 3,135,473 | 0.64 | 1,721,632 | 0.38 | 1,991,537 | 0.44 | ||
| 與待出售非流動資產直接相關(或處分群組)之負債 | 3,500,391 | 0.71 | 0 | 0.00 | 0 | 0.00 | ||
| 租賃負債-流動 | 482,872 | 0.10 | 499,032 | 0.11 | 497,217 | 0.11 | ||
| 其他流動負債 | 29,870,988 | 6.09 | 19,023,312 | 4.15 | 18,539,976 | 4.08 | ||
| 流動負債合計 | 134,848,022 | 27.48 | 131,098,015 | 28.58 | 128,521,774 | 28.32 | ||
| 非流動負債 | ||||||||
| 長期借款 | 0 | 0.00 | 165,825 | 0.04 | 198,060 | 0.04 | ||
| 遞延所得稅負債 | 5,622,914 | 1.15 | 6,805,508 | 1.48 | 6,500,601 | 1.43 | ||
| 租賃負債-非流動 | 2,319,187 | 0.47 | 2,360,427 | 0.51 | 2,463,339 | 0.54 | ||
| 其他非流動負債 | 6,572,307 | 1.34 | 3,872,481 | 0.84 | 3,377,428 | 0.74 | ||
| 非流動負債合計 | 14,514,408 | 2.96 | 13,204,241 | 2.88 | 12,539,428 | 2.76 | ||
| 負債總額 | 149,362,430 | 30.44 | 144,302,256 | 31.46 | 141,061,202 | 31.08 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,887,666 | 3.24 | 15,896,473 | 3.47 | 15,896,912 | 3.50 | ||
| 預收股本 | 14,450 | 0.00 | 3,780 | 0.00 | 1,745 | 0.00 | ||
| 股本合計 | 15,902,116 | 3.24 | 15,900,253 | 3.47 | 15,898,657 | 3.50 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 76,344,660 | 15.56 | 82,392,203 | 17.96 | 82,275,489 | 18.13 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 44,583,025 | 9.09 | 41,507,689 | 9.05 | 41,507,689 | 9.14 | ||
| 未分配盈餘(或待彌補虧損) | 154,470,984 | 31.48 | 127,729,843 | 27.85 | 118,256,224 | 26.05 | ||
| 保留盈餘合計 | 199,054,009 | 40.57 | 169,237,532 | 36.89 | 159,763,913 | 35.20 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 47,130,618 | 9.61 | 45,276,326 | 9.87 | 53,393,013 | 11.76 | ||
| 庫藏股票 | -109,570 | -0.02 | -55,970 | -0.01 | -55,970 | -0.01 | ||
| 歸屬於母公司業主之權益合計 | 338,321,833 | 68.95 | 312,750,344 | 68.18 | 311,275,102 | 68.58 | ||
| 非控制權益 | 2,982,158 | 0.61 | 1,649,194 | 0.36 | 1,554,763 | 0.34 | ||
| 權益總額 | 341,303,991 | 69.56 | 314,399,538 | 68.54 | 312,829,865 | 68.92 | ||
| 負債及權益總計 | 490,666,421 | 100.00 | 458,701,794 | 100.00 | 453,891,067 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 1,445,032 | 377,973 | 174,472 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,924,085 | 7,794,085 | 7,794,085 | |||||