| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國112年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 112年06月30日 | 111年12月31日 | 111年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 178,093,942 | 26.96 | 147,502,155 | 24.24 | 238,217,898 | 32.60 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 6,543,137 | 0.99 | 8,541,857 | 1.40 | 11,056,710 | 1.51 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 3,028,241 | 0.46 | 3,169,019 | 0.52 | 2,158,637 | 0.30 | ||
| 按攤銷後成本衡量之金融資產-流動 | 4,762,489 | 0.72 | 5,596,485 | 0.92 | 5,114,002 | 0.70 | ||
| 應收票據淨額 | 402 | 0.00 | 2,811 | 0.00 | 402 | 0.00 | ||
| 應收帳款淨額 | 45,608,749 | 6.90 | 40,804,936 | 6.71 | 61,810,859 | 8.46 | ||
| 應收帳款-關係人淨額 | 30,028 | 0.00 | 34,593 | 0.01 | 87,957 | 0.01 | ||
| 應收融資租賃款淨額 | 363,946 | 0.06 | 0 | 0.00 | 0 | 0.00 | ||
| 其他應收款淨額 | 14,603,766 | 2.21 | 15,823,997 | 2.60 | 7,230,143 | 0.99 | ||
| 本期所得稅資產 | 129,105 | 0.02 | 133,072 | 0.02 | 192,940 | 0.03 | ||
| 存貨 | 61,067,114 | 9.24 | 70,703,336 | 11.62 | 91,409,856 | 12.51 | ||
| 預付款項 | 3,085,741 | 0.47 | 4,138,284 | 0.68 | 4,117,227 | 0.56 | ||
| 其他流動資產 | 822,071 | 0.12 | 1,203,062 | 0.20 | 3,039,075 | 0.42 | ||
| 流動資產合計 | 318,138,731 | 48.15 | 297,653,607 | 48.92 | 424,435,706 | 58.08 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 6,379,235 | 0.97 | 6,624,993 | 1.09 | 6,702,124 | 0.92 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 76,863,219 | 11.63 | 73,801,249 | 12.13 | 56,415,883 | 7.72 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 48,981,368 | 7.41 | 25,264,394 | 4.15 | 13,600,698 | 1.86 | ||
| 採用權益法之投資 | 17,605,403 | 2.66 | 17,798,462 | 2.93 | 47,960,088 | 6.56 | ||
| 不動產、廠房及設備 | 51,926,685 | 7.86 | 53,861,629 | 8.85 | 53,650,415 | 7.34 | ||
| 使用權資產 | 8,942,663 | 1.35 | 8,927,750 | 1.47 | 4,138,440 | 0.57 | ||
| 投資性不動產淨額 | 1,970,133 | 0.30 | 2,086,194 | 0.34 | 1,468,253 | 0.20 | ||
| 無形資產 | 81,053,031 | 12.27 | 73,454,530 | 12.07 | 73,661,991 | 10.08 | ||
| 遞延所得稅資產 | 12,100,503 | 1.83 | 11,511,991 | 1.89 | 10,090,972 | 1.38 | ||
| 其他非流動資產 | 36,722,863 | 5.56 | 37,414,675 | 6.15 | 38,617,459 | 5.28 | ||
| 非流動資產合計 | 342,545,103 | 51.85 | 310,745,867 | 51.08 | 306,306,323 | 41.92 | ||
| 資產總額 | 660,683,834 | 100.00 | 608,399,474 | 100.00 | 730,742,029 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 4,450,000 | 0.67 | 3,700,000 | 0.61 | 41,290,515 | 5.65 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 3,529 | 0.00 | 6,097 | 0.00 | 11,529 | 0.00 | ||
| 合約負債-流動 | 5,668,325 | 0.86 | 4,900,894 | 0.81 | 4,563,349 | 0.62 | ||
| 應付帳款 | 27,870,291 | 4.22 | 19,754,156 | 3.25 | 42,762,232 | 5.85 | ||
| 應付帳款-關係人 | 1,685,102 | 0.26 | 1,763,794 | 0.29 | 2,565,429 | 0.35 | ||
| 其他應付款 | 165,897,172 | 25.11 | 52,384,543 | 8.61 | 170,201,056 | 23.29 | ||
| 其他應付款項-關係人 | 136,503 | 0.02 | 125,059 | 0.02 | 94,335 | 0.01 | ||
| 本期所得稅負債 | 12,758,236 | 1.93 | 12,022,458 | 1.98 | 13,470,037 | 1.84 | ||
| 租賃負債-流動 | 816,629 | 0.12 | 795,500 | 0.13 | 772,420 | 0.11 | ||
| 其他流動負債 | 48,520,139 | 7.34 | 46,117,888 | 7.58 | 45,188,409 | 6.18 | ||
| 流動負債合計 | 267,805,926 | 40.53 | 141,570,389 | 23.27 | 320,919,311 | 43.92 | ||
| 非流動負債 | ||||||||
| 長期借款 | 0 | 0.00 | 0 | 0.00 | 827,660 | 0.11 | ||
| 遞延所得稅負債 | 10,742,417 | 1.63 | 11,584,725 | 1.90 | 9,149,139 | 1.25 | ||
| 租賃負債-非流動 | 8,296,362 | 1.26 | 8,308,237 | 1.37 | 3,401,245 | 0.47 | ||
| 其他非流動負債 | 7,422,542 | 1.12 | 3,877,884 | 0.64 | 3,647,949 | 0.50 | ||
| 非流動負債合計 | 26,461,321 | 4.01 | 23,770,846 | 3.91 | 17,025,993 | 2.33 | ||
| 負債總額 | 294,267,247 | 44.54 | 165,341,235 | 27.18 | 337,945,304 | 46.25 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 15,996,450 | 2.42 | 15,994,353 | 2.63 | 15,990,852 | 2.19 | ||
| 預收股本 | 0 | 0.00 | 113 | 0.00 | 0 | 0.00 | ||
| 股本合計 | 15,996,450 | 2.42 | 15,994,466 | 2.63 | 15,990,852 | 2.19 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 25,531,934 | 3.86 | 47,185,281 | 7.76 | 46,364,977 | 6.34 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 75,782,948 | 11.47 | 62,058,498 | 10.20 | 62,058,498 | 8.49 | ||
| 未分配盈餘(或待彌補虧損) | 209,194,597 | 31.66 | 286,688,675 | 47.12 | 219,977,867 | 30.10 | ||
| 保留盈餘合計 | 284,977,545 | 43.13 | 348,747,173 | 57.32 | 282,036,365 | 38.60 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 37,368,787 | 5.66 | 28,238,340 | 4.64 | 45,784,358 | 6.27 | ||
| 庫藏股票 | -55,970 | -0.01 | -55,970 | -0.01 | -55,970 | -0.01 | ||
| 歸屬於母公司業主之權益合計 | 363,818,746 | 55.07 | 440,109,290 | 72.34 | 390,120,582 | 53.39 | ||
| 非控制權益 | 2,597,841 | 0.39 | 2,948,949 | 0.48 | 2,676,143 | 0.37 | ||
| 權益總額 | 366,416,587 | 55.46 | 443,058,239 | 72.82 | 392,796,725 | 53.75 | ||
| 負債及權益總計 | 660,683,834 | 100.00 | 608,399,474 | 100.00 | 730,742,029 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 11,276 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 7,794,085 | 7,794,085 | |||||