| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國112年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 112年09月30日 | 111年12月31日 | 111年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 69,711,751 | 26.60 | 57,529,369 | 23.82 | 106,911,563 | 39.81 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 437,233 | 0.17 | 189,736 | 0.08 | 901,836 | 0.34 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 2,182,787 | 0.83 | 143,609 | 0.06 | 115,183 | 0.04 | ||
| 按攤銷後成本衡量之金融資產-流動 | 49,612,130 | 18.93 | 116,953,536 | 48.42 | 92,685,919 | 34.51 | ||
| 應收帳款淨額 | 5,626,404 | 2.15 | 9,564,795 | 3.96 | 9,578,861 | 3.57 | ||
| 其他應收款淨額 | 2,462,831 | 0.94 | 843,330 | 0.35 | 719,630 | 0.27 | ||
| 本期所得稅資產 | 1,862 | 0.00 | 52,278 | 0.02 | 79,024 | 0.03 | ||
| 存貨 | 2,037,269 | 0.78 | 3,392,456 | 1.40 | 3,679,544 | 1.37 | ||
| 其他流動資產 | 200,296 | 0.08 | 309,385 | 0.13 | 353,863 | 0.13 | ||
| 流動資產合計 | 132,272,563 | 50.48 | 188,978,494 | 78.23 | 215,025,423 | 80.07 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 1,587,605 | 0.61 | 1,298,244 | 0.54 | 1,397,609 | 0.52 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 79,448,032 | 30.32 | 3,509,701 | 1.45 | 2,899,493 | 1.08 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 26,994,036 | 10.30 | 25,738,655 | 10.66 | 26,573,643 | 9.89 | ||
| 採用權益法之投資 | 2,473,187 | 0.94 | 2,181,179 | 0.90 | 2,149,507 | 0.80 | ||
| 不動產、廠房及設備 | 13,060,857 | 4.98 | 14,338,395 | 5.94 | 15,355,913 | 5.72 | ||
| 使用權資產 | 1,004,316 | 0.38 | 999,332 | 0.41 | 1,020,200 | 0.38 | ||
| 投資性不動產淨額 | 1,634,033 | 0.62 | 953,276 | 0.39 | 749,553 | 0.28 | ||
| 無形資產 | 12,942 | 0.00 | 22,707 | 0.01 | 29,139 | 0.01 | ||
| 遞延所得稅資產 | 3,448,747 | 1.32 | 3,440,126 | 1.42 | 3,308,510 | 1.23 | ||
| 其他非流動資產 | 109,072 | 0.04 | 102,581 | 0.04 | 49,145 | 0.02 | ||
| 非流動資產合計 | 129,772,827 | 49.52 | 52,584,196 | 21.77 | 53,532,712 | 19.93 | ||
| 資產總額 | 262,045,390 | 100.00 | 241,562,690 | 100.00 | 268,558,135 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 77,866,879 | 29.72 | 56,696,000 | 23.47 | 78,737,726 | 29.32 | ||
| 合約負債-流動 | 47,964 | 0.02 | 42,803 | 0.02 | 73,204 | 0.03 | ||
| 應付帳款 | 1,669,611 | 0.64 | 2,720,459 | 1.13 | 3,015,056 | 1.12 | ||
| 其他應付款 | 7,471,069 | 2.85 | 5,686,595 | 2.35 | 5,665,401 | 2.11 | ||
| 本期所得稅負債 | 5,297,867 | 2.02 | 3,183,772 | 1.32 | 1,173,585 | 0.44 | ||
| 租賃負債-流動 | 3,991 | 0.00 | 5,923 | 0.00 | 8,417 | 0.00 | ||
| 其他流動負債 | 877,342 | 0.33 | 856,684 | 0.35 | 945,505 | 0.35 | ||
| 流動負債合計 | 93,234,723 | 35.58 | 69,192,236 | 28.64 | 89,618,894 | 33.37 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 5,933,133 | 2.26 | 6,424,940 | 2.66 | 8,990,479 | 3.35 | ||
| 租賃負債-非流動 | 133,121 | 0.05 | 126,297 | 0.05 | 126,073 | 0.05 | ||
| 其他非流動負債 | 19,510 | 0.01 | 16,605 | 0.01 | 16,109 | 0.01 | ||
| 非流動負債合計 | 6,085,764 | 2.32 | 6,567,842 | 2.72 | 9,132,661 | 3.40 | ||
| 負債總額 | 99,320,487 | 37.90 | 75,760,078 | 31.36 | 98,751,555 | 36.77 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 6,803,641 | 2.60 | 7,144,671 | 2.96 | 7,144,671 | 2.66 | ||
| 股本合計 | 6,803,641 | 2.60 | 7,144,671 | 2.96 | 7,144,671 | 2.66 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 17,876,763 | 6.82 | 18,771,534 | 7.77 | 18,771,534 | 6.99 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 22,878,477 | 8.73 | 22,354,680 | 9.25 | 22,354,680 | 8.32 | ||
| 特別盈餘公積 | 2,244,483 | 0.86 | 16,961,466 | 7.02 | 16,961,466 | 6.32 | ||
| 未分配盈餘(或待彌補虧損) | 114,915,556 | 43.85 | 102,803,702 | 42.56 | 102,517,781 | 38.17 | ||
| 保留盈餘合計 | 140,038,516 | 53.44 | 142,119,848 | 58.83 | 141,833,927 | 52.81 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -2,006,032 | -0.77 | -2,244,484 | -0.93 | 2,045,108 | 0.76 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 162,712,888 | 62.09 | 165,791,569 | 68.63 | 169,795,240 | 63.22 | ||
| 非控制權益 | 12,015 | 0.00 | 11,043 | 0.00 | 11,340 | 0.00 | ||
| 權益總額 | 162,724,903 | 62.10 | 165,802,612 | 68.64 | 169,806,580 | 63.23 | ||
| 負債及權益總計 | 262,045,390 | 100.00 | 241,562,690 | 100.00 | 268,558,135 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||