| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國104年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 104年03月31日 | 103年12月31日 | 103年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 51,715,168 | 31.25 | 55,743,558 | 34.02 | 43,930,278 | 26.55 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 75,490 | 0.05 | 262,544 | 0.16 | 97,386 | 0.06 | ||
| 避險之衍生金融資產-流動 | 5,604 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 無活絡市場之債務工具投資-流動淨額 | 7,849 | 0.00 | 7,918 | 0.00 | 0 | 0.00 | ||
| 應收帳款淨額 | 32,896,611 | 19.88 | 29,140,284 | 17.79 | 22,936,333 | 13.86 | ||
| 其他應收款淨額 | 411,476 | 0.25 | 584,936 | 0.36 | 2,107,931 | 1.27 | ||
| 本期所得稅資產 | 255,625 | 0.15 | 274,321 | 0.17 | 213,059 | 0.13 | ||
| 存貨 | 21,700,178 | 13.11 | 17,213,060 | 10.51 | 25,122,403 | 15.18 | ||
| 預付款項 | 6,351,849 | 3.84 | 6,626,106 | 4.04 | 6,773,141 | 4.09 | ||
| 其他流動資產 | 675,422 | 0.41 | 434,223 | 0.27 | 2,727,754 | 1.65 | ||
| 流動資產合計 | 114,095,272 | 68.95 | 110,286,950 | 67.31 | 103,908,285 | 62.79 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 76 | 0.00 | 93 | 0.00 | 208 | 0.00 | ||
| 以成本衡量之金融資產-非流動淨額 | 2,629,422 | 1.59 | 2,586,478 | 1.58 | 5,062,511 | 3.06 | ||
| 採用權益法之投資淨額 | 231,956 | 0.14 | 234,661 | 0.14 | 224,645 | 0.14 | ||
| 不動產、廠房及設備 | 22,838,389 | 13.80 | 23,435,556 | 14.30 | 24,910,603 | 15.05 | ||
| 無形資產 | 6,736,526 | 4.07 | 7,209,291 | 4.40 | 8,459,667 | 5.11 | ||
| 遞延所得稅資產 | 8,358,477 | 5.05 | 8,452,707 | 5.16 | 8,727,935 | 5.27 | ||
| 其他非流動資產 | 10,584,802 | 6.40 | 11,632,538 | 7.10 | 14,182,499 | 8.57 | ||
| 非流動資產合計 | 51,379,648 | 31.05 | 53,551,324 | 32.69 | 61,568,068 | 37.21 | ||
| 資產總計 | 165,474,920 | 100.00 | 163,838,274 | 100.00 | 165,476,353 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 0 | 0.00 | 0 | 0.00 | 2,518,268 | 1.52 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 49,883 | 0.03 | 22,424 | 0.01 | 0 | 0.00 | ||
| 應付帳款 | 48,056,405 | 29.04 | 43,803,343 | 26.74 | 43,211,781 | 26.11 | ||
| 其他應付款 | 28,100,046 | 16.98 | 32,237,945 | 19.68 | 34,929,759 | 21.11 | ||
| 本期所得稅負債 | 163,762 | 0.10 | 210,714 | 0.13 | 659,692 | 0.40 | ||
| 負債準備-流動 | 7,419,070 | 4.48 | 5,841,179 | 3.57 | 6,311,041 | 3.81 | ||
| 其他流動負債 | 1,746,102 | 1.06 | 1,143,134 | 0.70 | 952,823 | 0.58 | ||
| 流動負債合計 | 85,535,268 | 51.69 | 83,258,739 | 50.82 | 88,583,364 | 53.53 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 208,102 | 0.13 | 202,932 | 0.12 | 158,793 | 0.10 | ||
| 其他非流動負債 | 37,305 | 0.02 | 43,230 | 0.03 | 264,494 | 0.16 | ||
| 非流動負債合計 | 245,407 | 0.15 | 246,162 | 0.15 | 423,287 | 0.26 | ||
| 負債總計 | 85,780,675 | 51.84 | 83,504,901 | 50.97 | 89,006,651 | 53.79 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 8,280,381 | 5.00 | 8,349,521 | 5.10 | 8,403,521 | 5.08 | ||
| 股本合計 | 8,280,381 | 5.00 | 8,349,521 | 5.10 | 8,403,521 | 5.08 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 15,110,690 | 9.13 | 15,140,687 | 9.24 | 14,742,307 | 8.91 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 18,149,350 | 10.97 | 18,149,350 | 11.08 | 18,149,350 | 10.97 | ||
| 特別盈餘公積 | 0 | 0.00 | 0 | 0.00 | 854,138 | 0.52 | ||
| 未分配盈餘(或待彌補虧損) | 38,180,901 | 23.07 | 41,381,753 | 25.26 | 44,494,871 | 26.89 | ||
| 保留盈餘合計 | 56,330,251 | 34.04 | 59,531,103 | 36.34 | 63,498,359 | 38.37 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -27,077 | -0.02 | 1,062,118 | 0.65 | 1,152,333 | 0.70 | ||
| 庫藏股票 | 0 | 0.00 | -3,750,056 | -2.29 | -11,326,818 | -6.84 | ||
| 歸屬於母公司業主之權益合計 | 79,694,245 | 48.16 | 80,333,373 | 49.03 | 76,469,702 | 46.21 | ||
| 權益總計 | 79,694,245 | 48.16 | 80,333,373 | 49.03 | 76,469,702 | 46.21 | ||
| 負債及權益總計 | 165,474,920 | 100.00 | 163,838,274 | 100.00 | 165,476,353 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 6,914,000 | 16,914,000 | |||||