| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國106年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 106年03月31日 | 105年12月31日 | 105年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 26,565,598 | 28.63 | 30,080,217 | 29.16 | 39,031,628 | 32.75 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 77,332 | 0.08 | 143,642 | 0.14 | 127,521 | 0.11 | ||
| 備供出售金融資產-流動淨額 | 236,144 | 0.25 | 199,344 | 0.19 | 249,575 | 0.21 | ||
| 避險之衍生金融資產-流動 | 0 | 0.00 | 0 | 0.00 | 1,100 | 0.00 | ||
| 無活絡市場之債務工具投資-流動淨額 | 7,582 | 0.01 | 8,067 | 0.01 | 8,069 | 0.01 | ||
| 應收帳款淨額 | 9,046,951 | 9.75 | 15,961,835 | 15.47 | 11,525,883 | 9.67 | ||
| 其他應收款淨額 | 231,759 | 0.25 | 168,526 | 0.16 | 645,546 | 0.54 | ||
| 本期所得稅資產 | 137,458 | 0.15 | 184,817 | 0.18 | 172,703 | 0.14 | ||
| 存貨 | 14,923,347 | 16.08 | 14,163,571 | 13.73 | 19,210,735 | 16.12 | ||
| 預付款項 | 1,593,590 | 1.72 | 1,833,499 | 1.78 | 3,726,028 | 3.13 | ||
| 待出售非流動資產(或處分群組)淨額 | 1,563,732 | 1.69 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動資產 | 6,646,622 | 7.16 | 5,818,864 | 5.64 | 2,760,997 | 2.32 | ||
| 流動資產合計 | 61,030,115 | 65.77 | 68,562,382 | 66.47 | 77,459,785 | 64.99 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 96 | 0.00 | 86 | 0.00 | 86 | 0.00 | ||
| 以成本衡量之金融資產-非流動淨額 | 3,266,107 | 3.52 | 3,363,736 | 3.26 | 3,330,763 | 2.79 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 29,570 | 0.03 | 25,009 | 0.02 | 0 | 0.00 | ||
| 採用權益法之投資淨額 | 466,341 | 0.50 | 531,445 | 0.52 | 211,122 | 0.18 | ||
| 不動產、廠房及設備 | 11,712,682 | 12.62 | 12,025,496 | 11.66 | 14,943,270 | 12.54 | ||
| 投資性不動產淨額 | 0 | 0.00 | 1,527,001 | 1.48 | 1,680,709 | 1.41 | ||
| 無形資產 | 3,316,074 | 3.57 | 3,878,356 | 3.76 | 5,022,059 | 4.21 | ||
| 遞延所得稅資產 | 8,996,321 | 9.70 | 8,957,876 | 8.68 | 8,735,824 | 7.33 | ||
| 其他非流動資產 | 3,974,662 | 4.28 | 4,277,795 | 4.15 | 7,795,060 | 6.54 | ||
| 非流動資產合計 | 31,761,853 | 34.23 | 34,586,800 | 33.53 | 41,718,893 | 35.01 | ||
| 資產總計 | 92,791,968 | 100.00 | 103,149,182 | 100.00 | 119,178,678 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 2,756,560 | 2.97 | 0 | 0.00 | 0 | 0.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 194,631 | 0.21 | 133,420 | 0.13 | 264,718 | 0.22 | ||
| 避險之衍生金融負債-流動 | 12,110 | 0.01 | 0 | 0.00 | 3,309 | 0.00 | ||
| 應付帳款 | 21,109,467 | 22.75 | 26,247,728 | 25.45 | 25,778,172 | 21.63 | ||
| 其他應付款 | 13,569,654 | 14.62 | 18,348,734 | 17.79 | 21,597,135 | 18.12 | ||
| 本期所得稅負債 | 143,595 | 0.15 | 155,651 | 0.15 | 136,316 | 0.11 | ||
| 負債準備-流動 | 3,143,478 | 3.39 | 3,384,311 | 3.28 | 5,298,140 | 4.45 | ||
| 其他流動負債 | 3,747,735 | 4.04 | 3,004,432 | 2.91 | 3,032,395 | 2.54 | ||
| 流動負債合計 | 44,677,230 | 48.15 | 51,274,276 | 49.71 | 56,110,185 | 47.08 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 85,823 | 0.09 | 81,294 | 0.08 | 79,057 | 0.07 | ||
| 其他非流動負債 | 6,289 | 0.01 | 22,106 | 0.02 | 1,237,982 | 1.04 | ||
| 非流動負債合計 | 92,112 | 0.10 | 103,400 | 0.10 | 1,317,039 | 1.11 | ||
| 負債總計 | 44,769,342 | 48.25 | 51,377,676 | 49.81 | 57,427,224 | 48.19 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 8,219,042 | 8.86 | 8,220,087 | 7.97 | 8,276,415 | 6.94 | ||
| 股本合計 | 8,219,042 | 8.86 | 8,220,087 | 7.97 | 8,276,415 | 6.94 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 15,626,493 | 16.84 | 15,614,641 | 15.14 | 15,487,941 | 13.00 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 18,297,655 | 19.72 | 18,297,655 | 17.74 | 18,297,655 | 15.35 | ||
| 未分配盈餘(或待彌補虧損) | 8,808,880 | 9.49 | 10,841,425 | 10.51 | 19,077,139 | 16.01 | ||
| 保留盈餘合計 | 27,106,535 | 29.21 | 29,139,080 | 28.25 | 37,374,794 | 31.36 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -2,929,444 | -3.16 | -1,202,302 | -1.17 | 612,304 | 0.51 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 48,022,626 | 51.75 | 51,771,506 | 50.19 | 61,751,454 | 51.81 | ||
| 權益總計 | 48,022,626 | 51.75 | 51,771,506 | 50.19 | 61,751,454 | 51.81 | ||
| 負債及權益總計 | 92,791,968 | 100.00 | 103,149,182 | 100.00 | 119,178,678 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||