| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國113年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 113年03月31日 | 112年12月31日 | 112年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 10,560,807 | 22.78 | 12,439,363 | 27.29 | 17,751,066 | 37.98 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 86,707 | 0.19 | 137,539 | 0.30 | 178,718 | 0.38 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 434,104 | 0.94 | 680,321 | 1.49 | 703,125 | 1.50 | ||
| 應收帳款淨額 | 234,495 | 0.51 | 790,864 | 1.73 | 506,450 | 1.08 | ||
| 其他應收款淨額 | 155,983 | 0.34 | 147,936 | 0.32 | 186,824 | 0.40 | ||
| 本期所得稅資產 | 259,665 | 0.56 | 281,516 | 0.62 | 252,499 | 0.54 | ||
| 存貨 | 1,249,342 | 2.69 | 1,165,416 | 2.56 | 1,372,829 | 2.94 | ||
| 預付款項 | 321,289 | 0.69 | 403,813 | 0.89 | 308,205 | 0.66 | ||
| 其他流動資產 | 14,157,594 | 30.53 | 10,854,036 | 23.81 | 6,894,031 | 14.75 | ||
| 流動資產合計 | 27,459,986 | 59.22 | 26,900,804 | 59.01 | 28,153,747 | 60.24 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 355,157 | 0.77 | 262,359 | 0.58 | 326,252 | 0.70 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,345,577 | 9.37 | 4,274,269 | 9.38 | 3,838,633 | 8.21 | ||
| 採用權益法之投資 | 1,043,291 | 2.25 | 960,321 | 2.11 | 1,004,478 | 2.15 | ||
| 不動產、廠房及設備 | 6,703,417 | 14.46 | 6,717,362 | 14.74 | 6,930,487 | 14.83 | ||
| 使用權資產 | 92,303 | 0.20 | 69,307 | 0.15 | 152,708 | 0.33 | ||
| 投資性不動產淨額 | 2,693,047 | 5.81 | 2,689,929 | 5.90 | 2,622,888 | 5.61 | ||
| 無形資產 | 192,982 | 0.42 | 183,123 | 0.40 | 80,664 | 0.17 | ||
| 遞延所得稅資產 | 2,830,816 | 6.11 | 2,888,302 | 6.34 | 2,976,659 | 6.37 | ||
| 其他非流動資產 | 649,992 | 1.40 | 637,532 | 1.40 | 647,679 | 1.39 | ||
| 非流動資產合計 | 18,906,582 | 40.78 | 18,682,504 | 40.99 | 18,580,448 | 39.76 | ||
| 資產總額 | 46,366,568 | 100.00 | 45,583,308 | 100.00 | 46,734,195 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 3,700,000 | 7.98 | 3,700,000 | 8.12 | 2,925,000 | 6.26 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 85,233 | 0.18 | 183,489 | 0.40 | 31,849 | 0.07 | ||
| 應付帳款 | 5,192,629 | 11.20 | 5,216,907 | 11.44 | 5,603,181 | 11.99 | ||
| 其他應付款 | 2,944,655 | 6.35 | 3,318,137 | 7.28 | 3,241,713 | 6.94 | ||
| 本期所得稅負債 | 73,993 | 0.16 | 55,511 | 0.12 | 115,743 | 0.25 | ||
| 負債準備-流動 | 599,826 | 1.29 | 665,567 | 1.46 | 859,998 | 1.84 | ||
| 租賃負債-流動 | 30,839 | 0.07 | 16,550 | 0.04 | 60,859 | 0.13 | ||
| 其他流動負債 | 279,854 | 0.60 | 345,179 | 0.76 | 301,612 | 0.65 | ||
| 流動負債合計 | 12,907,029 | 27.84 | 13,501,340 | 29.62 | 13,139,955 | 28.12 | ||
| 非流動負債 | ||||||||
| 長期借款 | 10,000,000 | 21.57 | 9,000,000 | 19.74 | 8,000,000 | 17.12 | ||
| 遞延所得稅負債 | 43,508 | 0.09 | 73,289 | 0.16 | 65,795 | 0.14 | ||
| 租賃負債-非流動 | 62,915 | 0.14 | 53,485 | 0.12 | 107,404 | 0.23 | ||
| 其他非流動負債 | 152,201 | 0.33 | 150,066 | 0.33 | 160,757 | 0.34 | ||
| 非流動負債合計 | 10,258,624 | 22.13 | 9,276,840 | 20.35 | 8,333,956 | 17.83 | ||
| 負債總額 | 23,165,653 | 49.96 | 22,778,180 | 49.97 | 21,473,911 | 45.95 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 8,323,191 | 17.95 | 8,320,380 | 18.25 | 8,310,921 | 17.78 | ||
| 股本合計 | 8,323,191 | 17.95 | 8,320,380 | 18.25 | 8,310,921 | 17.78 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 16,277,693 | 35.11 | 16,270,636 | 35.69 | 16,205,598 | 34.68 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 5,828,987 | 12.57 | 5,828,987 | 12.79 | 9,108,539 | 19.49 | ||
| 特別盈餘公積 | 3,080,480 | 6.64 | 3,080,480 | 6.76 | 3,080,480 | 6.59 | ||
| 未分配盈餘(或待彌補虧損) | -7,516,203 | -16.21 | -7,338,305 | -16.10 | -7,935,416 | -16.98 | ||
| 保留盈餘合計 | 1,393,264 | 3.00 | 1,571,162 | 3.45 | 4,253,603 | 9.10 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -2,793,233 | -6.02 | -3,357,050 | -7.36 | -3,509,838 | -7.51 | ||
| 歸屬於母公司業主之權益合計 | 23,200,915 | 50.04 | 22,805,128 | 50.03 | 25,260,284 | 54.05 | ||
| 權益總額 | 23,200,915 | 50.04 | 22,805,128 | 50.03 | 25,260,284 | 54.05 | ||
| 負債及權益總計 | 46,366,568 | 100.00 | 45,583,308 | 100.00 | 46,734,195 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||