52 weeks | 52 weeks | 52 weeks | 52 weeks | 52 weeks | 52 weeks | ||
Notes | ended | ended | ended | ended | ended | ended | |
27 July | 27 July | 27 July | 28 July | 28 July | 28 July | ||
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | ||
before | separately | after | before | separately | after | ||
separately | disclosed | separately | separately | disclosed | separately | ||
disclosed | Items 1 | disclosed | disclosed | items | disclosed | ||
items | items | items | items | ||||
£000 | £000 | £000 | £000 | £000 | £000 | ||
Revenue | 1 | 2,127,524 | - | 2,035,500 | - | ||
Other operating income | 2 | - | - | - | 4,153 | ||
Operating costs | 2 | (1,981,115) | (4,249) | ( | (1,896,009) | (1,059) | ( |
Operating profit/(loss) | 146,409 | (4,249) | 139,491 | 3,094 | |||
Property (losses)/gains | 3 | (948) | 2,736 | 11 | (32,480) | ( | |
Finance income | 5 | 1,371 | 9,410 | 2,032 | 16,131 | ||
Finance costs | 5 | (65,387) | - | ( | (67,659) | - | ( |
Profit/(loss) before tax | 81,445 | 7,897 | 73,875 | (13,255) | |||
Tax (charge)/income | 6 | (23,876) | 2,525 | ( | (15,361) | 3,526 | ( |
Profit/(loss) for the period | 57,569 | 10,422 | 58,514 | (9,729) | |||
| Profit/(loss) per ordinary | |||||||
| share (p) | |||||||
- Basic | 7 | 50.8 | 9.2 | 48.6 | (8.1) | ||
- Diluted | 7 | 48.1 | 8.7 | 46.8 | (7.8) |
52 weeks | 52 weeks | ||
ended | ended | ||
27 July | 28 July | ||
2025 | 2024 | ||
£000 | £000 | ||
Items which will be reclassified subsequently to profit or loss: | |||
Interest-rate swaps: gain taken to other comprehensive income | 21 | ||
Interest-rate swaps: reclassification to the income statement | 21 | ( | ( |
Currency translation differences | ( | ||
Net loss recognised directly in other comprehensive income | ( | ( | |
Profit for the period | |||
Total comprehensive profit for the period |
Free cash | Free cash | ||||
flow 1 | flow | ||||
52 weeks | 52 weeks | 52 weeks | 52 weeks | ||
Notes | ended | ended | ended | ended | |
27 July | 27 July | 28 July | 28 July | ||
2025 | 2025 | 2024 | 2024 | ||
£000 | £000 | £000 | £000 | ||
Cash flows from operating activities | |||||
Cash generated from operations | 8 | 254,440 | 232,907 | ||
Interest received | 5 | 1,064 | 1,765 | ||
Interest paid | 5 | ( | (29,819) | ( | (52,482) |
Cash proceeds on termination of interest-rate swaps | – | 14,783 | |||
Corporation tax paid | ( | (17,198) | ( | (9,940) | |
Lease interest | 22 | ( | (15,260) | ( | (14,471) |
Net cash flow from operating activities | 193,227 | 172,562 | |||
Cash flows from investing activities | |||||
Reinvestment in pubs | ( | (62,470) | ( | (76,389) | |
Reinvestment in business and IT projects | ( | (11,631) | ( | (6,243) | |
Investment in new pubs and pub extensions | ( | – | ( | – | |
Freehold reversions and investment properties | ( | – | ( | – | |
Proceeds of sale of property, plant and equipment | – | – | |||
Net cash flow from investing activities | ( | (74,101) | ( | (82,632) | |
Cash flows from financing activities | |||||
Equity dividends paid | 10 | ( | – | – | |
Purchase of own shares for cancellation | ( | – | ( | – | |
Purchase of own shares for share-based payments | ( | (22,762) | ( | (12,738) | |
Loan issue cost | ( | (1,414) | ( | (4,948) | |
Advances/(repayments) of bank loans | – | ( | – | ||
Other loan receivables | – | – | |||
Lease principal payments | 22 | ( | (38,308) | ( | (39,207) |
Asset-financing principal payments | – | ( | – | ||
Net cash flow from financing activities | ( | (62,484) | ( | (56,893) | |
Net change in cash and cash equivalents | ( | ( | |||
Opening cash and cash equivalents | 17 | ||||
Closing cash and cash equivalents | 17 | ||||
Free cash flow | 56,642 | 33,037 |
J D Wetherspoon plc, company number: 1709784 | 27 July | 28 July | |
Notes | 2025 | 2024 | |
£000 | £000 | ||
Non-current assets | |||
Property, plant and equipment | 13 | ||
Intangible assets | 11 | ||
Investment property | 12 | ||
Right-of-use assets | 22 | ||
Other loan receivable | 15 | ||
Lease assets | 22 | ||
Total non-current assets | |||
Current assets | |||
Lease assets | 22 | ||
Assets held for sale | 16 | ||
Inventories | 14 | ||
Receivables | 15 | ||
Current tax receivables | |||
Cash and cash equivalents | 17 | ||
Total current assets | |||
Total assets | |||
Current liabilities | |||
Derivative financial instruments | 21 | ( | |
Trade and other payables | 18 | ( | ( |
Borrowings | 19 | ( | |
Current tax liabilities | ( | ||
Provisions | 20 | ( | ( |
Lease liabilities | 22 | ( | ( |
Total current liabilities | ( | ( | |
Non-current liabilities | |||
Borrowings | 19 | ( | ( |
Derivative financial instruments | 21 | ( | ( |
Deferred tax liabilities | 6 | ( | ( |
Lease liabilities | 22 | ( | ( |
Total non-current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Net assets | |||
Shareholders’ equity | |||
Share capital | 25 | ||
Share premium account | |||
Capital redemption reserve | |||
Other reserves | |||
Hedging reserve | 21 | ||
Currency translation reserve | |||
Retained earnings | |||
Total shareholders’ equity |
Notes | Share | Capital | Currency | ---Distributable reserves--- | |||||
Share | premium | redemption | Hedging | translation | Other | Retained | Total | ||
capital | account | reserve | reserve | reserve | reserves | earnings | |||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||
As at 30 July 2023 | ( | ||||||||
Total comprehensive income | ( | ( | |||||||
Profit for the period | |||||||||
Interest-rate swaps: cash flow | 21 | ||||||||
hedges | |||||||||
Interest-rate swaps: amount | 21 | ( | ( | ||||||
reclassified to the income statement | |||||||||
Currency translation differences | ( | ( | |||||||
Purchase of own shares and cancellation | ( | ( | ( | ||||||
Share-based payment charges | |||||||||
Tax on share-based payment | 6 | ||||||||
Purchase of own shares for share-based | ( | ( | |||||||
payments | |||||||||
As at 28 July 2024 | |||||||||
Total comprehensive income | ( | ||||||||
Profit for the period | |||||||||
Interest-rate swaps: amount reclassified | 21 | ( | ( | ||||||
to the income statement | |||||||||
Currency translation differences | 8 | ( | |||||||
Purchase of own shares and cancellation | ( | ( | ( | ||||||
Share-based payment charges | |||||||||
Tax on share-based payment | 6 | ||||||||
Purchase of own shares for share-based | ( | ( | |||||||
payments | |||||||||
Dividends | 10 | ( | ( | ||||||
As at 27 July 2025 |