| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國104年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 104年06月30日 | 103年12月31日 | 103年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 33,333,852 | 17.72 | 32,826,541 | 17.37 | 30,642,903 | 17.00 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0.00 | 0 | 0.00 | 57 | 0.00 | ||
| 持有至到期日金融資產-流動淨額 | 200,000 | 0.11 | 0 | 0.00 | 0 | 0.00 | ||
| 避險之衍生金融資產-流動 | 314 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 應收票據淨額 | 46,463 | 0.02 | 68,095 | 0.04 | 77,478 | 0.04 | ||
| 應收帳款淨額 | 11,577,879 | 6.15 | 14,167,175 | 7.50 | 12,613,639 | 7.00 | ||
| 應收帳款-關係人淨額 | 941,671 | 0.50 | 451,085 | 0.24 | 308,364 | 0.17 | ||
| 其他應收款淨額 | 372,146 | 0.20 | 441,545 | 0.23 | 790,002 | 0.44 | ||
| 其他應收款-關係人淨額 | 665,666 | 0.35 | 318,063 | 0.17 | 515,801 | 0.29 | ||
| 本期所得稅資產 | 28,023 | 0.01 | 2,788 | 0.00 | 13,944 | 0.01 | ||
| 存貨 | 4,040,629 | 2.15 | 4,492,807 | 2.38 | 5,151,855 | 2.86 | ||
| 預付款項 | 785,990 | 0.42 | 1,005,630 | 0.53 | 758,592 | 0.42 | ||
| 其他流動資產 | 2,529,316 | 1.34 | 3,495,230 | 1.85 | 2,744,995 | 1.52 | ||
| 流動資產合計 | 54,521,949 | 28.98 | 57,268,959 | 30.31 | 53,617,630 | 29.74 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 2,953,577 | 1.57 | 2,211,369 | 1.17 | 2,003,520 | 1.11 | ||
| 持有至到期日金融資產-非流動淨額 | 170,000 | 0.09 | 370,000 | 0.20 | 370,000 | 0.21 | ||
| 採用權益法之投資淨額 | 23,964,518 | 12.74 | 23,550,100 | 12.46 | 23,834,018 | 13.22 | ||
| 不動產、廠房及設備 | 102,635,624 | 54.55 | 99,524,289 | 52.68 | 91,603,828 | 50.82 | ||
| 投資性不動產淨額 | 1,975,365 | 1.05 | 1,987,214 | 1.05 | 1,996,658 | 1.11 | ||
| 無形資產 | 22,218 | 0.01 | 22,578 | 0.01 | 8,973 | 0.00 | ||
| 遞延所得稅資產 | 392,379 | 0.21 | 386,009 | 0.20 | 486,263 | 0.27 | ||
| 其他非流動資產 | 1,506,631 | 0.80 | 3,614,489 | 1.91 | 6,341,193 | 3.52 | ||
| 非流動資產合計 | 133,620,312 | 71.02 | 131,666,048 | 69.69 | 126,644,453 | 70.26 | ||
| 資產總計 | 188,142,261 | 100.00 | 188,935,007 | 100.00 | 180,262,083 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 0 | 0.00 | 0 | 0.00 | 1,194,540 | 0.66 | ||
| 避險之衍生金融負債-流動 | 18,361 | 0.01 | 0 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 15,197,507 | 8.08 | 14,385,345 | 7.61 | 11,618,598 | 6.45 | ||
| 應付帳款-關係人 | 601,377 | 0.32 | 667,569 | 0.35 | 255,982 | 0.14 | ||
| 其他應付款 | 1,941,303 | 1.03 | 2,399,967 | 1.27 | 1,967,468 | 1.09 | ||
| 其他應付款項-關係人 | 109,494 | 0.06 | 118,835 | 0.06 | 125,258 | 0.07 | ||
| 本期所得稅負債 | 432,862 | 0.23 | 900,973 | 0.48 | 295,889 | 0.16 | ||
| 其他流動負債 | 22,104,918 | 11.75 | 22,180,734 | 11.74 | 22,300,666 | 12.37 | ||
| 流動負債合計 | 40,405,822 | 21.48 | 40,653,423 | 21.52 | 37,758,401 | 20.95 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 3,000,000 | 1.59 | 3,000,000 | 1.59 | 3,000,000 | 1.66 | ||
| 長期借款 | 60,617,599 | 32.22 | 61,022,348 | 32.30 | 61,116,056 | 33.90 | ||
| 遞延所得稅負債 | 1,201,223 | 0.64 | 1,196,839 | 0.63 | 1,173,922 | 0.65 | ||
| 其他非流動負債 | 16,773,073 | 8.92 | 18,226,064 | 9.65 | 18,248,606 | 10.12 | ||
| 非流動負債合計 | 81,591,895 | 43.37 | 83,445,251 | 44.17 | 83,538,584 | 46.34 | ||
| 負債總計 | 121,997,717 | 64.84 | 124,098,674 | 65.68 | 121,296,985 | 67.29 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 34,775,802 | 18.48 | 34,775,802 | 18.41 | 34,749,523 | 19.28 | ||
| 待分配股票股利 | 347,758 | 0.18 | 0 | 0.00 | 0 | 0.00 | ||
| 股本合計 | 35,123,560 | 18.67 | 34,775,802 | 18.41 | 34,749,523 | 19.28 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 7,985,713 | 4.24 | 7,292,458 | 3.86 | 7,271,957 | 4.03 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 9,233,242 | 4.91 | 9,115,638 | 4.82 | 9,115,638 | 5.06 | ||
| 特別盈餘公積 | 0 | 0.00 | 828,940 | 0.44 | 828,940 | 0.46 | ||
| 未分配盈餘(或待彌補虧損) | 8,629,330 | 4.59 | 7,240,507 | 3.83 | 4,552,186 | 2.53 | ||
| 保留盈餘合計 | 17,862,572 | 9.49 | 17,185,085 | 9.10 | 14,496,764 | 8.04 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 1,144,404 | 0.61 | 1,627,440 | 0.86 | -634,399 | -0.35 | ||
| 歸屬於母公司業主之權益合計 | 62,116,249 | 33.02 | 60,880,785 | 32.22 | 55,883,845 | 31.00 | ||
| 非控制權益 | 4,028,295 | 2.14 | 3,955,548 | 2.09 | 3,081,253 | 1.71 | ||
| 權益總計 | 66,144,544 | 35.16 | 64,836,333 | 34.32 | 58,965,098 | 32.71 | ||
| 負債及權益總計 | 188,142,261 | 100.00 | 188,935,007 | 100.00 | 180,262,083 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||