| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年09月30日 | 107年12月31日 | 107年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 42,254,007 | 13.63 | 38,230,522 | 16.69 | 36,027,373 | 16.49 | ||
| 按攤銷後成本衡量之金融資產-流動 | 291,005 | 0.09 | 271,721 | 0.12 | 273,121 | 0.13 | ||
| 合約資產-流動 | 1,598,677 | 0.52 | 2,244,065 | 0.98 | 1,941,581 | 0.89 | ||
| 應收票據淨額 | 134,578 | 0.04 | 154,295 | 0.07 | 61,798 | 0.03 | ||
| 應收帳款淨額 | 15,892,355 | 5.12 | 15,013,211 | 6.56 | 13,587,947 | 6.22 | ||
| 應收帳款-關係人淨額 | 940,193 | 0.30 | 503,638 | 0.22 | 542,555 | 0.25 | ||
| 其他應收款淨額 | 295,695 | 0.10 | 882,521 | 0.39 | 945,204 | 0.43 | ||
| 其他應收款-關係人淨額 | 1,143,208 | 0.37 | 598,931 | 0.26 | 680,060 | 0.31 | ||
| 本期所得稅資產 | 283,201 | 0.09 | 221,601 | 0.10 | 124,089 | 0.06 | ||
| 存貨 | 4,455,316 | 1.44 | 5,100,897 | 2.23 | 5,289,985 | 2.42 | ||
| 預付款項 | 1,653,916 | 0.53 | 1,824,053 | 0.80 | 1,437,184 | 0.66 | ||
| 其他流動資產 | 3,158,684 | 1.02 | 2,853,053 | 1.25 | 1,687,191 | 0.77 | ||
| 流動資產合計 | 72,100,835 | 23.25 | 67,898,508 | 29.65 | 62,598,088 | 28.65 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,676,091 | 0.54 | 1,650,372 | 0.72 | 1,644,565 | 0.75 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 100,000 | 0.03 | 100,000 | 0.04 | 100,000 | 0.05 | ||
| 採用權益法之投資 | 28,434,094 | 9.17 | 28,265,168 | 12.34 | 28,009,421 | 12.82 | ||
| 不動產、廠房及設備 | 110,671,398 | 35.69 | 117,219,185 | 51.18 | 114,262,096 | 52.30 | ||
| 使用權資產 | 81,941,564 | 26.42 | 0 | 0.00 | 0 | 0.00 | ||
| 投資性不動產淨額 | 5,704,895 | 1.84 | 5,835,074 | 2.55 | 4,882,954 | 2.23 | ||
| 無形資產 | 2,066,118 | 0.67 | 2,266,526 | 0.99 | 157,606 | 0.07 | ||
| 遞延所得稅資產 | 1,009,991 | 0.33 | 835,979 | 0.37 | 883,201 | 0.40 | ||
| 其他非流動資產 | 6,404,337 | 2.07 | 4,941,143 | 2.16 | 5,953,432 | 2.72 | ||
| 非流動資產合計 | 238,008,488 | 76.75 | 161,113,447 | 70.35 | 155,893,275 | 71.35 | ||
| 資產總額 | 310,109,323 | 100.00 | 229,011,955 | 100.00 | 218,491,363 | 100.00 | ||
| 流動負債 | ||||||||
| 避險之金融負債-流動 | 1,671,806 | 0.54 | 0 | 0.00 | 0 | 0.00 | ||
| 合約負債-流動 | 2,235,554 | 0.72 | 1,774,392 | 0.77 | 1,084,824 | 0.50 | ||
| 應付帳款 | 17,555,191 | 5.66 | 19,813,190 | 8.65 | 19,975,912 | 9.14 | ||
| 應付帳款-關係人 | 268,328 | 0.09 | 253,172 | 0.11 | 246,086 | 0.11 | ||
| 其他應付款 | 5,138,910 | 1.66 | 3,622,892 | 1.58 | 3,790,670 | 1.73 | ||
| 其他應付款項-關係人 | 743,483 | 0.24 | 1,184,484 | 0.52 | 1,160,754 | 0.53 | ||
| 本期所得稅負債 | 801,584 | 0.26 | 797,877 | 0.35 | 694,344 | 0.32 | ||
| 租賃負債-流動 | 9,662,502 | 3.12 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 26,406,055 | 8.52 | 22,615,978 | 9.88 | 23,241,642 | 10.64 | ||
| 流動負債合計 | 64,483,413 | 20.79 | 50,061,985 | 21.86 | 50,194,232 | 22.97 | ||
| 非流動負債 | ||||||||
| 避險之金融負債-非流動 | 13,926,779 | 4.49 | 0 | 0.00 | 0 | 0.00 | ||
| 應付公司債 | 10,000,000 | 3.22 | 10,000,000 | 4.37 | 10,000,000 | 4.58 | ||
| 長期借款 | 90,341,725 | 29.13 | 83,010,375 | 36.25 | 72,765,416 | 33.30 | ||
| 遞延所得稅負債 | 1,861,411 | 0.60 | 1,970,567 | 0.86 | 1,793,035 | 0.82 | ||
| 租賃負債-非流動 | 55,103,296 | 17.77 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 3,525,167 | 1.14 | 13,001,192 | 5.68 | 17,112,746 | 7.83 | ||
| 非流動負債合計 | 174,758,378 | 56.35 | 107,982,134 | 47.15 | 101,671,197 | 46.53 | ||
| 負債總額 | 239,241,791 | 77.15 | 158,044,119 | 69.01 | 151,865,429 | 69.51 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 45,129,738 | 14.55 | 45,129,738 | 19.71 | 42,129,738 | 19.28 | ||
| 股本合計 | 45,129,738 | 14.55 | 45,129,738 | 19.71 | 42,129,738 | 19.28 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 11,050,738 | 3.56 | 11,059,145 | 4.83 | 10,799,903 | 4.94 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 5,714,940 | 1.84 | 5,685,548 | 2.48 | 5,685,548 | 2.60 | ||
| 未分配盈餘(或待彌補虧損) | 4,087,521 | 1.32 | 3,776,643 | 1.65 | 3,164,049 | 1.45 | ||
| 保留盈餘合計 | 9,802,461 | 3.16 | 9,462,191 | 4.13 | 8,849,597 | 4.05 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 1,119,224 | 0.36 | 1,193,156 | 0.52 | 975,395 | 0.45 | ||
| 歸屬於母公司業主之權益合計 | 67,102,161 | 21.64 | 66,844,230 | 29.19 | 62,754,633 | 28.72 | ||
| 非控制權益 | 3,765,371 | 1.21 | 4,123,606 | 1.80 | 3,871,301 | 1.77 | ||
| 權益總額 | 70,867,532 | 22.85 | 70,967,836 | 30.99 | 66,625,934 | 30.49 | ||
| 負債及權益總計 | 310,109,323 | 100.00 | 229,011,955 | 100.00 | 218,491,363 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||