| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年03月31日 | 108年12月31日 | 108年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 37,384,573 | 12.16 | 37,871,889 | 12.35 | 35,594,819 | 12.21 | ||
| 按攤銷後成本衡量之金融資產-流動 | 944,791 | 0.31 | 2,018,536 | 0.66 | 2,217,613 | 0.76 | ||
| 合約資產-流動 | 1,371,280 | 0.45 | 1,693,497 | 0.55 | 2,183,660 | 0.75 | ||
| 應收票據淨額 | 115,435 | 0.04 | 129,545 | 0.04 | 86,594 | 0.03 | ||
| 應收帳款淨額 | 13,478,001 | 4.38 | 13,979,251 | 4.56 | 11,671,332 | 4.00 | ||
| 應收帳款-關係人淨額 | 699,215 | 0.23 | 780,562 | 0.25 | 1,144,334 | 0.39 | ||
| 其他應收款淨額 | 314,980 | 0.10 | 283,739 | 0.09 | 271,617 | 0.09 | ||
| 其他應收款-關係人淨額 | 750,937 | 0.24 | 743,540 | 0.24 | 523,829 | 0.18 | ||
| 本期所得稅資產 | 399,911 | 0.13 | 381,933 | 0.12 | 186,313 | 0.06 | ||
| 存貨 | 3,344,171 | 1.09 | 4,547,919 | 1.48 | 4,543,317 | 1.56 | ||
| 預付款項 | 1,470,766 | 0.48 | 1,500,038 | 0.49 | 1,523,731 | 0.52 | ||
| 其他流動資產 | 2,778,305 | 0.90 | 2,368,627 | 0.77 | 4,317,471 | 1.48 | ||
| 流動資產合計 | 63,052,365 | 20.51 | 66,299,076 | 21.62 | 64,264,630 | 22.04 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,452,117 | 0.47 | 1,719,423 | 0.56 | 1,662,374 | 0.57 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 100,000 | 0.03 | 100,000 | 0.03 | 100,000 | 0.03 | ||
| 採用權益法之投資 | 28,538,325 | 9.28 | 29,400,925 | 9.59 | 29,177,274 | 10.01 | ||
| 不動產、廠房及設備 | 111,147,375 | 36.15 | 108,393,511 | 35.35 | 102,991,874 | 35.32 | ||
| 使用權資產 | 82,255,432 | 26.75 | 82,624,186 | 26.95 | 76,081,781 | 26.09 | ||
| 投資性不動產淨額 | 5,432,571 | 1.77 | 5,455,070 | 1.78 | 5,877,531 | 2.02 | ||
| 無形資產 | 1,873,250 | 0.61 | 1,929,667 | 0.63 | 2,199,342 | 0.75 | ||
| 遞延所得稅資產 | 994,459 | 0.32 | 1,035,398 | 0.34 | 877,269 | 0.30 | ||
| 其他非流動資產 | 12,627,562 | 4.11 | 9,638,382 | 3.14 | 8,338,087 | 2.86 | ||
| 非流動資產合計 | 244,421,091 | 79.49 | 240,296,562 | 78.38 | 227,305,532 | 77.96 | ||
| 資產總額 | 307,473,456 | 100.00 | 306,595,638 | 100.00 | 291,570,162 | 100.00 | ||
| 流動負債 | ||||||||
| 避險之金融負債-流動 | 1,934,757 | 0.63 | 1,861,026 | 0.61 | 914,318 | 0.31 | ||
| 合約負債-流動 | 2,762,109 | 0.90 | 2,213,538 | 0.72 | 663,608 | 0.23 | ||
| 應付帳款 | 13,889,081 | 4.52 | 16,169,710 | 5.27 | 17,339,010 | 5.95 | ||
| 應付帳款-關係人 | 279,644 | 0.09 | 411,102 | 0.13 | 430,130 | 0.15 | ||
| 其他應付款 | 4,463,287 | 1.45 | 4,406,879 | 1.44 | 4,699,863 | 1.61 | ||
| 其他應付款項-關係人 | 701,326 | 0.23 | 706,239 | 0.23 | 1,026,203 | 0.35 | ||
| 本期所得稅負債 | 602,049 | 0.20 | 841,265 | 0.27 | 933,914 | 0.32 | ||
| 租賃負債-流動 | 9,065,072 | 2.95 | 9,075,576 | 2.96 | 9,913,589 | 3.40 | ||
| 其他流動負債 | 29,387,922 | 9.56 | 27,764,309 | 9.06 | 21,203,619 | 7.27 | ||
| 流動負債合計 | 63,085,247 | 20.52 | 63,449,644 | 20.69 | 57,124,254 | 19.59 | ||
| 非流動負債 | ||||||||
| 避險之金融負債-非流動 | 17,846,103 | 5.80 | 18,327,916 | 5.98 | 10,538,046 | 3.61 | ||
| 應付公司債 | 10,000,000 | 3.25 | 10,000,000 | 3.26 | 10,000,000 | 3.43 | ||
| 長期借款 | 87,678,688 | 28.52 | 83,859,972 | 27.35 | 84,315,413 | 28.92 | ||
| 遞延所得稅負債 | 1,908,802 | 0.62 | 2,027,378 | 0.66 | 1,948,122 | 0.67 | ||
| 租賃負債-非流動 | 52,198,720 | 16.98 | 51,967,317 | 16.95 | 52,743,154 | 18.09 | ||
| 其他非流動負債 | 3,279,754 | 1.07 | 3,368,565 | 1.10 | 3,302,328 | 1.13 | ||
| 非流動負債合計 | 172,912,067 | 56.24 | 169,551,148 | 55.30 | 162,847,063 | 55.85 | ||
| 負債總額 | 235,997,314 | 76.75 | 233,000,792 | 76.00 | 219,971,317 | 75.44 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 48,129,738 | 15.65 | 48,129,738 | 15.70 | 45,129,738 | 15.48 | ||
| 股本合計 | 48,129,738 | 15.65 | 48,129,738 | 15.70 | 45,129,738 | 15.48 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 11,407,992 | 3.71 | 11,407,437 | 3.72 | 11,058,716 | 3.79 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 5,714,940 | 1.86 | 5,714,940 | 1.86 | 5,685,548 | 1.95 | ||
| 未分配盈餘(或待彌補虧損) | 3,220,489 | 1.05 | 3,659,042 | 1.19 | 4,336,215 | 1.49 | ||
| 保留盈餘合計 | 8,935,429 | 2.91 | 9,373,982 | 3.06 | 10,021,763 | 3.44 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 48,681 | 0.02 | 1,134,622 | 0.37 | 1,357,641 | 0.47 | ||
| 歸屬於母公司業主之權益合計 | 68,521,840 | 22.29 | 70,045,779 | 22.85 | 67,567,858 | 23.17 | ||
| 非控制權益 | 2,954,302 | 0.96 | 3,549,067 | 1.16 | 4,030,987 | 1.38 | ||
| 權益總額 | 71,476,142 | 23.25 | 73,594,846 | 24.00 | 71,598,845 | 24.56 | ||
| 負債及權益總計 | 307,473,456 | 100.00 | 306,595,638 | 100.00 | 291,570,162 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||