| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國103年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 103年06月30日 | 102年12月31日 | 102年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 19,039,082 | 8.56 | 19,007,649 | 8.60 | 15,840,849 | 7.20 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 103,901 | 0.05 | 215,673 | 0.10 | 417,820 | 0.19 | ||
| 備供出售金融資產-流動淨額 | 95,939 | 0.04 | 75,504 | 0.03 | 58,105 | 0.03 | ||
| 避險之衍生金融資產-流動 | 87,325 | 0.04 | 135,003 | 0.06 | 112,104 | 0.05 | ||
| 應收帳款淨額 | 7,934,950 | 3.57 | 7,774,730 | 3.52 | 7,721,285 | 3.51 | ||
| 應收帳款-關係人淨額 | 7,693 | 0.00 | 14,517 | 0.01 | 12,768 | 0.01 | ||
| 其他應收款淨額 | 564,888 | 0.25 | 587,665 | 0.27 | 690,995 | 0.31 | ||
| 當期所得稅資產 | 13,140 | 0.01 | 16,959 | 0.01 | 12,341 | 0.01 | ||
| 存貨 | 6,745,445 | 3.03 | 6,791,453 | 3.07 | 6,472,789 | 2.94 | ||
| 其他流動資產 | 3,190,065 | 1.43 | 2,465,919 | 1.12 | 2,726,089 | 1.24 | ||
| 流動資產合計 | 37,782,428 | 16.98 | 37,085,072 | 16.78 | 34,065,145 | 15.49 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 26,276 | 0.01 | 28,768 | 0.01 | 30,240 | 0.01 | ||
| 避險之衍生金融資產-非流動 | 1,986 | 0.00 | 5,617 | 0.00 | 4,346 | 0.00 | ||
| 以成本衡量之金融資產-非流動淨額 | 464,215 | 0.21 | 468,476 | 0.21 | 467,548 | 0.21 | ||
| 採用權益法之投資淨額 | 2,778,096 | 1.25 | 2,687,755 | 1.22 | 2,636,253 | 1.20 | ||
| 不動產、廠房及設備 | 144,530,626 | 64.96 | 149,662,068 | 67.73 | 155,704,856 | 70.81 | ||
| 投資性不動產淨額 | 2,076,600 | 0.93 | 2,076,740 | 0.94 | 1,497,864 | 0.68 | ||
| 無形資產 | 615,954 | 0.28 | 489,412 | 0.22 | 434,330 | 0.20 | ||
| 遞延所得稅資產 | 8,207,940 | 3.69 | 9,127,014 | 4.13 | 10,004,582 | 4.55 | ||
| 其他非流動資產 | 26,023,470 | 11.70 | 19,344,977 | 8.75 | 15,049,100 | 6.84 | ||
| 非流動資產合計 | 184,725,163 | 83.02 | 183,890,827 | 83.22 | 185,829,119 | 84.51 | ||
| 資產總額 | 222,507,591 | 100.00 | 220,975,899 | 100.00 | 219,894,264 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 3,969,209 | 1.78 | 204,036 | 0.09 | 5,625,000 | 2.56 | ||
| 應付短期票券 | 1,823,184 | 0.82 | 0 | 0.00 | 849,720 | 0.39 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 22,109 | 0.01 | 2,799 | 0.00 | 22 | 0.00 | ||
| 避險之衍生金融負債-流動 | 22,993 | 0.01 | 22,853 | 0.01 | 90,332 | 0.04 | ||
| 應付帳款 | 772,083 | 0.35 | 779,176 | 0.35 | 412,684 | 0.19 | ||
| 應付帳款-關係人 | 451,437 | 0.20 | 432,535 | 0.20 | 432,543 | 0.20 | ||
| 其他應付款 | 14,295,705 | 6.42 | 14,339,082 | 6.49 | 12,827,957 | 5.83 | ||
| 當期所得稅負債 | 73,536 | 0.03 | 88,927 | 0.04 | 64,615 | 0.03 | ||
| 其他流動負債 | 44,622,449 | 20.05 | 46,036,620 | 20.83 | 37,475,245 | 17.04 | ||
| 流動負債合計 | 66,052,705 | 29.69 | 61,906,028 | 28.01 | 57,778,118 | 26.28 | ||
| 非流動負債 | ||||||||
| 避險之衍生金融負債-非流動 | 2,685 | 0.00 | 2,026 | 0.00 | 5,200 | 0.00 | ||
| 應付公司債 | 18,832,818 | 8.46 | 27,368,023 | 12.39 | 21,885,000 | 9.95 | ||
| 長期借款 | 63,133,470 | 28.37 | 53,239,582 | 24.09 | 58,281,727 | 26.50 | ||
| 負債準備-非流動 | 3,376,623 | 1.52 | 3,302,484 | 1.49 | 3,668,616 | 1.67 | ||
| 遞延所得稅負債 | 417,577 | 0.19 | 628,820 | 0.28 | 1,106,728 | 0.50 | ||
| 其他非流動負債 | 21,405,109 | 9.62 | 21,638,576 | 9.79 | 25,093,359 | 11.41 | ||
| 非流動負債合計 | 107,168,282 | 48.16 | 106,179,511 | 48.05 | 110,040,630 | 50.04 | ||
| 負債總額 | 173,220,987 | 77.85 | 168,085,539 | 76.07 | 167,818,748 | 76.32 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 52,000,000 | 23.37 | 52,000,000 | 23.53 | 52,000,000 | 23.65 | ||
| 股本合計 | 52,000,000 | 23.37 | 52,000,000 | 23.53 | 52,000,000 | 23.65 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,924,015 | 0.86 | 1,924,015 | 0.87 | 1,405,394 | 0.64 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 0 | 0.00 | 321,891 | 0.15 | 321,891 | 0.15 | ||
| 特別盈餘公積 | 0 | 0.00 | 3,926,293 | 1.78 | 3,926,293 | 1.79 | ||
| 未分配盈餘(或待彌補虧損) | -6,921,599 | -3.11 | -7,409,299 | -3.35 | -7,312,747 | -3.33 | ||
| 保留盈餘合計 | -6,921,599 | -3.11 | -3,161,115 | -1.43 | -3,064,563 | -1.39 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 53,053 | 0.02 | 86,936 | 0.04 | -13,285 | -0.01 | ||
| 庫藏股票 | -43,372 | -0.02 | -43,372 | -0.02 | -43,372 | -0.02 | ||
| 歸屬於母公司業主之權益合計 | 47,012,097 | 21.13 | 50,806,464 | 22.99 | 50,284,174 | 22.87 | ||
| 非控制權益 | 2,274,507 | 1.02 | 2,083,896 | 0.94 | 1,791,342 | 0.81 | ||
| 權益總額 | 49,286,604 | 22.15 | 52,890,360 | 23.93 | 52,075,516 | 23.68 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 2,888,780 | 2,888,780 | 2,888,780 | |||||