| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國106年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 106年03月31日 | 105年12月31日 | 105年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 23,783,871 | 10.80 | 24,267,197 | 10.81 | 22,745,106 | 10.41 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 469,187 | 0.21 | 416,641 | 0.19 | 418,644 | 0.19 | ||
| 避險之衍生金融資產-流動 | 4,316 | 0.00 | 58,449 | 0.03 | 31,205 | 0.01 | ||
| 應收帳款淨額 | 8,305,835 | 3.77 | 8,353,785 | 3.72 | 7,148,855 | 3.27 | ||
| 應收帳款-關係人淨額 | 6,432 | 0.00 | 3,562 | 0.00 | 5,388 | 0.00 | ||
| 其他應收款淨額 | 668,555 | 0.30 | 952,320 | 0.42 | 1,002,518 | 0.46 | ||
| 本期所得稅資產 | 31,945 | 0.01 | 28,259 | 0.01 | 16,489 | 0.01 | ||
| 存貨 | 8,705,860 | 3.95 | 8,434,386 | 3.76 | 8,089,709 | 3.70 | ||
| 待出售非流動資產(或處分群組)淨額 | 620,236 | 0.28 | 185,100 | 0.08 | 670,455 | 0.31 | ||
| 其他流動資產 | 4,059,906 | 1.84 | 4,638,502 | 2.07 | 4,372,146 | 2.00 | ||
| 流動資產合計 | 46,656,143 | 21.19 | 47,338,201 | 21.09 | 44,500,515 | 20.36 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 0 | 0.00 | 0 | 0.00 | 17,113 | 0.01 | ||
| 避險之衍生金融資產-非流動 | 219 | 0.00 | 3,268 | 0.00 | 0 | 0.00 | ||
| 以成本衡量之金融資產-非流動淨額 | 139,301 | 0.06 | 140,357 | 0.06 | 222,256 | 0.10 | ||
| 採用權益法之投資淨額 | 2,864,853 | 1.30 | 2,866,431 | 1.28 | 2,975,485 | 1.36 | ||
| 不動產、廠房及設備 | 138,040,700 | 62.70 | 140,136,737 | 62.42 | 127,935,480 | 58.55 | ||
| 投資性不動產淨額 | 2,075,833 | 0.94 | 2,075,903 | 0.92 | 2,076,112 | 0.95 | ||
| 無形資產 | 1,118,115 | 0.51 | 1,137,115 | 0.51 | 1,079,349 | 0.49 | ||
| 遞延所得稅資產 | 6,097,719 | 2.77 | 6,256,665 | 2.79 | 6,875,284 | 3.15 | ||
| 其他非流動資產 | 23,178,238 | 10.53 | 24,546,082 | 10.93 | 32,838,779 | 15.03 | ||
| 非流動資產合計 | 173,514,978 | 78.81 | 177,162,558 | 78.91 | 174,019,858 | 79.64 | ||
| 資產總計 | 220,171,121 | 100.00 | 224,500,759 | 100.00 | 218,520,373 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 1,798,030 | 0.82 | 135,000 | 0.06 | 118,215 | 0.05 | ||
| 應付短期票券 | 1,839,989 | 0.84 | 900,000 | 0.40 | 0 | 0.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 34,836 | 0.02 | 0 | 0.00 | 13,297 | 0.01 | ||
| 避險之衍生金融負債-流動 | 156,569 | 0.07 | 20,854 | 0.01 | 323,139 | 0.15 | ||
| 應付帳款 | 832,657 | 0.38 | 869,712 | 0.39 | 710,351 | 0.33 | ||
| 應付帳款-關係人 | 568,951 | 0.26 | 555,829 | 0.25 | 491,009 | 0.22 | ||
| 其他應付款 | 10,281,073 | 4.67 | 11,465,254 | 5.11 | 10,618,410 | 4.86 | ||
| 本期所得稅負債 | 79,442 | 0.04 | 48,687 | 0.02 | 116,343 | 0.05 | ||
| 負債準備-流動 | 709,405 | 0.32 | 81,925 | 0.04 | 30,798 | 0.01 | ||
| 其他流動負債 | 57,270,544 | 26.01 | 54,528,463 | 24.29 | 52,914,939 | 24.22 | ||
| 流動負債合計 | 73,571,496 | 33.42 | 68,605,724 | 30.56 | 65,336,501 | 29.90 | ||
| 非流動負債 | ||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 6,848 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 避險之衍生金融負債-非流動 | 11,501 | 0.01 | 2,775 | 0.00 | 6,640 | 0.00 | ||
| 應付公司債 | 16,845,439 | 7.65 | 19,538,044 | 8.70 | 8,200,000 | 3.75 | ||
| 長期借款 | 55,829,355 | 25.36 | 56,962,187 | 25.37 | 58,987,517 | 26.99 | ||
| 負債準備-非流動 | 7,086,423 | 3.22 | 7,408,229 | 3.30 | 6,176,767 | 2.83 | ||
| 遞延所得稅負債 | 213,433 | 0.10 | 273,610 | 0.12 | 325,040 | 0.15 | ||
| 其他非流動負債 | 12,799,529 | 5.81 | 13,842,992 | 6.17 | 17,501,286 | 8.01 | ||
| 非流動負債合計 | 92,792,528 | 42.15 | 98,027,837 | 43.66 | 91,197,250 | 41.73 | ||
| 負債總計 | 166,364,024 | 75.56 | 166,633,561 | 74.22 | 156,533,751 | 71.63 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 54,708,901 | 24.85 | 54,708,901 | 24.37 | 54,708,901 | 25.04 | ||
| 股本合計 | 54,708,901 | 24.85 | 54,708,901 | 24.37 | 54,708,901 | 25.04 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 799,932 | 0.36 | 799,932 | 0.36 | 798,415 | 0.37 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 287,224 | 0.13 | 287,224 | 0.13 | 0 | 0.00 | ||
| 特別盈餘公積 | 76,486 | 0.03 | 76,486 | 0.03 | 0 | 0.00 | ||
| 未分配盈餘(或待彌補虧損) | -3,920,762 | -1.78 | -157,618 | -0.07 | 4,331,012 | 1.98 | ||
| 保留盈餘合計 | -3,557,052 | -1.62 | 206,092 | 0.09 | 4,331,012 | 1.98 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -175,830 | -0.08 | 112,264 | 0.05 | -130,554 | -0.06 | ||
| 庫藏股票 | -43,372 | -0.02 | -43,372 | -0.02 | -43,372 | -0.02 | ||
| 歸屬於母公司業主之權益合計 | 51,732,579 | 23.50 | 55,783,817 | 24.85 | 59,664,402 | 27.30 | ||
| 非控制權益 | 2,074,518 | 0.94 | 2,083,381 | 0.93 | 2,322,220 | 1.06 | ||
| 權益總計 | 53,807,097 | 24.44 | 57,867,198 | 25.78 | 61,986,622 | 28.37 | ||
| 負債及權益總計 | 220,171,121 | 100.00 | 224,500,759 | 100.00 | 218,520,373 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 2,888,780 | 2,888,780 | 2,888,780 | |||||