| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年03月31日 | 108年12月31日 | 108年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 40,379,087 | 11.90 | 51,534,519 | 14.47 | 57,557,107 | 16.31 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,472,763 | 0.43 | 961,356 | 0.27 | 830,039 | 0.24 | ||
| 按攤銷後成本衡量之金融資產-流動 | 722,086 | 0.21 | 0 | 0.00 | 0 | 0.00 | ||
| 避險之金融資產-流動 | 5,187 | 0.00 | 37,428 | 0.01 | 63,995 | 0.02 | ||
| 合約資產-流動 | 691,413 | 0.20 | 345,016 | 0.10 | 4,458,409 | 1.26 | ||
| 應收票據淨額 | 244,277 | 0.07 | 843,311 | 0.24 | 1,035,828 | 0.29 | ||
| 應收票據-關係人淨額 | 48,641 | 0.01 | 188,403 | 0.05 | 0 | 0.00 | ||
| 應收帳款淨額 | 10,755,664 | 3.17 | 17,194,658 | 4.83 | 12,969,889 | 3.68 | ||
| 應收帳款-關係人淨額 | 320,790 | 0.09 | 489,293 | 0.14 | 623,483 | 0.18 | ||
| 存貨 | 3,532,557 | 1.04 | 3,352,358 | 0.94 | 4,418,587 | 1.25 | ||
| 待出售非流動資產(或處分群組)淨額 | 642,628 | 0.19 | 1,233,824 | 0.35 | 0 | 0.00 | ||
| 其他流動資產 | 1,275,951 | 0.38 | 1,019,610 | 0.29 | 1,506,735 | 0.43 | ||
| 流動資產合計 | 60,091,044 | 17.71 | 77,199,776 | 21.67 | 83,464,072 | 23.65 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 2,451,383 | 0.72 | 2,646,323 | 0.74 | 2,530,863 | 0.72 | ||
| 採用權益法之投資 | 2,090,894 | 0.62 | 2,055,220 | 0.58 | 741,991 | 0.21 | ||
| 不動產、廠房及設備 | 136,517,580 | 40.23 | 138,646,890 | 38.92 | 122,794,167 | 34.80 | ||
| 使用權資產 | 118,082,543 | 34.80 | 116,946,873 | 32.83 | 123,254,031 | 34.93 | ||
| 投資性不動產淨額 | 0 | 0.00 | 0 | 0.00 | 332,909 | 0.09 | ||
| 無形資產 | 1,920,786 | 0.57 | 1,977,277 | 0.56 | 2,072,703 | 0.59 | ||
| 遞延所得稅資產 | 5,391,976 | 1.59 | 4,697,601 | 1.32 | 4,117,294 | 1.17 | ||
| 其他非流動資產 | 12,811,464 | 3.78 | 12,081,734 | 3.39 | 13,561,206 | 3.84 | ||
| 非流動資產合計 | 279,266,626 | 82.29 | 279,051,918 | 78.33 | 269,405,164 | 76.35 | ||
| 資產總額 | 339,357,670 | 100.00 | 356,251,694 | 100.00 | 352,869,236 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 1,350,000 | 0.40 | 150,000 | 0.04 | 0 | 0.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 26,850 | 0.01 | 3,274 | 0.00 | 0 | 0.00 | ||
| 避險之金融負債-流動 | 13,425,484 | 3.96 | 11,558,692 | 3.24 | 11,367,774 | 3.22 | ||
| 合約負債-流動 | 10,375,034 | 3.06 | 19,958,937 | 5.60 | 19,128,443 | 5.42 | ||
| 應付帳款 | 4,253,601 | 1.25 | 9,620,809 | 2.70 | 9,517,455 | 2.70 | ||
| 應付帳款-關係人 | 89,663 | 0.03 | 105,230 | 0.03 | 110,261 | 0.03 | ||
| 其他應付款 | 9,413,329 | 2.77 | 9,666,770 | 2.71 | 9,371,339 | 2.66 | ||
| 本期所得稅負債 | 1,083,419 | 0.32 | 910,148 | 0.26 | 1,568,678 | 0.44 | ||
| 與待出售非流動資產直接相關(或處分群組)之負債 | 38,489 | 0.01 | 140,810 | 0.04 | 0 | 0.00 | ||
| 租賃負債-流動 | 373,470 | 0.11 | 387,924 | 0.11 | 855,299 | 0.24 | ||
| 其他流動負債 | 29,728,710 | 8.76 | 29,939,121 | 8.40 | 19,774,046 | 5.60 | ||
| 流動負債合計 | 70,158,049 | 20.67 | 82,441,715 | 23.14 | 71,693,295 | 20.32 | ||
| 非流動負債 | ||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 0 | 0.00 | 0 | 0.00 | 6,924 | 0.00 | ||
| 避險之金融負債-非流動 | 88,688,831 | 26.13 | 86,744,021 | 24.35 | 89,116,392 | 25.25 | ||
| 合約負債-非流動 | 3,098,164 | 0.91 | 3,220,551 | 0.90 | 2,936,637 | 0.83 | ||
| 應付公司債 | 4,250,000 | 1.25 | 4,250,000 | 1.19 | 15,125,449 | 4.29 | ||
| 長期借款 | 68,632,465 | 20.22 | 70,616,943 | 19.82 | 66,552,835 | 18.86 | ||
| 遞延所得稅負債 | 462,661 | 0.14 | 638,563 | 0.18 | 108,366 | 0.03 | ||
| 租賃負債-非流動 | 4,747,854 | 1.40 | 4,851,030 | 1.36 | 5,069,088 | 1.44 | ||
| 其他非流動負債 | 25,524,566 | 7.52 | 25,346,855 | 7.11 | 26,250,119 | 7.44 | ||
| 非流動負債合計 | 195,404,541 | 57.58 | 195,667,963 | 54.92 | 205,165,810 | 58.14 | ||
| 負債總額 | 265,562,590 | 78.25 | 278,109,678 | 78.07 | 276,859,105 | 78.46 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 48,535,695 | 14.30 | 48,535,695 | 13.62 | 46,821,215 | 13.27 | ||
| 預收股本 | 0 | 0.00 | 0 | 0.00 | 51,717 | 0.01 | ||
| 股本合計 | 48,535,695 | 14.30 | 48,535,695 | 13.62 | 46,872,932 | 13.28 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 7,849,700 | 2.31 | 7,849,700 | 2.20 | 7,743,475 | 2.19 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 9,683,228 | 2.85 | 12,117,248 | 3.40 | 14,254,331 | 4.04 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 712,067 | 0.21 | 2,749,539 | 0.77 | 498,535 | 0.14 | ||
| 歸屬於母公司業主之權益合計 | 66,780,690 | 19.68 | 71,252,182 | 20.00 | 69,369,273 | 19.66 | ||
| 非控制權益 | 7,014,390 | 2.07 | 6,889,834 | 1.93 | 6,640,858 | 1.88 | ||
| 權益總額 | 73,795,080 | 21.75 | 78,142,016 | 21.93 | 76,010,131 | 21.54 | ||
| 負債及權益總計 | 339,357,670 | 100.00 | 356,251,694 | 100.00 | 352,869,236 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 5,171,694 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||