| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年09月30日 | 108年12月31日 | 108年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 42,673,154 | 12.86 | 51,534,519 | 14.47 | 57,365,305 | 15.56 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,637,151 | 0.49 | 961,356 | 0.27 | 780,122 | 0.21 | ||
| 按攤銷後成本衡量之金融資產-流動 | 781,049 | 0.24 | 0 | 0.00 | 0 | 0.00 | ||
| 避險之金融資產-流動 | 0 | 0.00 | 37,428 | 0.01 | 9,684 | 0.00 | ||
| 合約資產-流動 | 580,205 | 0.17 | 345,016 | 0.10 | 3,484,816 | 0.95 | ||
| 應收票據淨額 | 16,513 | 0.00 | 843,311 | 0.24 | 819,777 | 0.22 | ||
| 應收票據-關係人淨額 | 1,009 | 0.00 | 188,403 | 0.05 | 189,858 | 0.05 | ||
| 應收帳款淨額 | 5,948,987 | 1.79 | 17,194,658 | 4.83 | 15,014,400 | 4.07 | ||
| 應收帳款-關係人淨額 | 599,457 | 0.18 | 489,293 | 0.14 | 473,165 | 0.13 | ||
| 存貨 | 3,482,560 | 1.05 | 3,352,358 | 0.94 | 3,570,845 | 0.97 | ||
| 待出售非流動資產(或處分群組)淨額 | 848,459 | 0.26 | 1,233,824 | 0.35 | 0 | 0.00 | ||
| 其他流動資產 | 1,259,988 | 0.38 | 1,019,610 | 0.29 | 1,341,350 | 0.36 | ||
| 流動資產合計 | 57,828,532 | 17.43 | 77,199,776 | 21.67 | 83,049,322 | 22.53 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 2,745,681 | 0.83 | 2,646,323 | 0.74 | 2,493,868 | 0.68 | ||
| 採用權益法之投資 | 2,139,855 | 0.64 | 2,055,220 | 0.58 | 718,517 | 0.19 | ||
| 不動產、廠房及設備 | 135,782,150 | 40.92 | 138,646,890 | 38.92 | 135,213,273 | 36.69 | ||
| 使用權資產 | 110,819,932 | 33.39 | 116,946,873 | 32.83 | 123,806,586 | 33.59 | ||
| 投資性不動產淨額 | 0 | 0.00 | 0 | 0.00 | 966,087 | 0.26 | ||
| 無形資產 | 1,757,384 | 0.53 | 1,977,277 | 0.56 | 2,011,402 | 0.55 | ||
| 遞延所得稅資產 | 5,560,198 | 1.68 | 4,697,601 | 1.32 | 4,251,294 | 1.15 | ||
| 其他非流動資產 | 15,219,478 | 4.59 | 12,081,734 | 3.39 | 16,051,677 | 4.36 | ||
| 非流動資產合計 | 274,024,678 | 82.57 | 279,051,918 | 78.33 | 285,512,704 | 77.47 | ||
| 資產總額 | 331,853,210 | 100.00 | 356,251,694 | 100.00 | 368,562,026 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 150,000 | 0.05 | 150,000 | 0.04 | 592,072 | 0.16 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 2,399 | 0.00 | 3,274 | 0.00 | 0 | 0.00 | ||
| 避險之金融負債-流動 | 12,132,756 | 3.66 | 11,558,692 | 3.24 | 12,270,557 | 3.33 | ||
| 合約負債-流動 | 4,978,682 | 1.50 | 19,958,937 | 5.60 | 20,340,751 | 5.52 | ||
| 應付帳款 | 2,667,241 | 0.80 | 9,620,809 | 2.70 | 11,209,319 | 3.04 | ||
| 應付帳款-關係人 | 118,992 | 0.04 | 105,230 | 0.03 | 97,196 | 0.03 | ||
| 其他應付款 | 7,339,690 | 2.21 | 9,666,770 | 2.71 | 16,295,504 | 4.42 | ||
| 本期所得稅負債 | 976,170 | 0.29 | 910,148 | 0.26 | 602,740 | 0.16 | ||
| 與待出售非流動資產直接相關(或處分群組)之負債 | 68 | 0.00 | 140,810 | 0.04 | 0 | 0.00 | ||
| 租賃負債-流動 | 365,146 | 0.11 | 387,924 | 0.11 | 633,370 | 0.17 | ||
| 其他流動負債 | 24,429,248 | 7.36 | 29,939,121 | 8.40 | 20,753,315 | 5.63 | ||
| 流動負債合計 | 53,160,392 | 16.02 | 82,441,715 | 23.14 | 82,794,824 | 22.46 | ||
| 非流動負債 | ||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 0 | 0.00 | 0 | 0.00 | 5,239 | 0.00 | ||
| 避險之金融負債-非流動 | 79,572,494 | 23.98 | 86,744,021 | 24.35 | 92,806,596 | 25.18 | ||
| 合約負債-非流動 | 2,744,035 | 0.83 | 3,220,551 | 0.90 | 3,084,123 | 0.84 | ||
| 應付公司債 | 4,250,000 | 1.28 | 4,250,000 | 1.19 | 14,805,718 | 4.02 | ||
| 長期借款 | 86,479,592 | 26.06 | 70,616,943 | 19.82 | 68,339,050 | 18.54 | ||
| 遞延所得稅負債 | 1,145,816 | 0.35 | 638,563 | 0.18 | 90,383 | 0.02 | ||
| 租賃負債-非流動 | 4,554,001 | 1.37 | 4,851,030 | 1.36 | 4,924,539 | 1.34 | ||
| 其他非流動負債 | 25,316,365 | 7.63 | 25,346,855 | 7.11 | 26,927,086 | 7.31 | ||
| 非流動負債合計 | 204,062,303 | 61.49 | 195,667,963 | 54.92 | 210,982,734 | 57.24 | ||
| 負債總額 | 257,222,695 | 77.51 | 278,109,678 | 78.07 | 293,777,558 | 79.71 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 48,535,695 | 14.63 | 48,535,695 | 13.62 | 48,535,695 | 13.17 | ||
| 股本合計 | 48,535,695 | 14.63 | 48,535,695 | 13.62 | 48,535,695 | 13.17 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 7,849,700 | 2.37 | 7,849,700 | 2.20 | 7,845,943 | 2.13 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 7,261,533 | 2.19 | 12,117,248 | 3.40 | 11,809,080 | 3.20 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 4,559,411 | 1.37 | 2,749,539 | 0.77 | -144,811 | -0.04 | ||
| 歸屬於母公司業主之權益合計 | 68,206,339 | 20.55 | 71,252,182 | 20.00 | 68,045,907 | 18.46 | ||
| 非控制權益 | 6,424,176 | 1.94 | 6,889,834 | 1.93 | 6,738,561 | 1.83 | ||
| 權益總額 | 74,630,515 | 22.49 | 78,142,016 | 21.93 | 74,784,468 | 20.29 | ||
| 負債及權益總計 | 331,853,210 | 100.00 | 356,251,694 | 100.00 | 368,562,026 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||