| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國113年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 113年09月30日 | 112年12月31日 | 112年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 75,302,959 | 22.77 | 66,805,070 | 20.23 | 73,267,828 | 22.69 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 716,818 | 0.22 | 709,173 | 0.21 | 736,943 | 0.23 | ||
| 按攤銷後成本衡量之金融資產-流動 | 1,434,980 | 0.43 | 1,334,588 | 0.40 | 1,335,457 | 0.41 | ||
| 避險之金融資產-流動 | 20,009 | 0.01 | 0 | 0.00 | 0 | 0.00 | ||
| 合約資產-流動 | 557,124 | 0.17 | 368,221 | 0.11 | 461,249 | 0.14 | ||
| 應收票據淨額 | 971,554 | 0.29 | 889,039 | 0.27 | 1,168,488 | 0.36 | ||
| 應收票據-關係人淨額 | 132,757 | 0.04 | 129,010 | 0.04 | 237,269 | 0.07 | ||
| 應收帳款淨額 | 11,855,815 | 3.59 | 10,452,962 | 3.17 | 10,955,123 | 3.39 | ||
| 應收帳款-關係人淨額 | 532,843 | 0.16 | 467,558 | 0.14 | 464,071 | 0.14 | ||
| 本期所得稅資產 | 213,248 | 0.06 | 50,712 | 0.02 | 206,601 | 0.06 | ||
| 存貨 | 4,470,705 | 1.35 | 4,095,995 | 1.24 | 4,001,038 | 1.24 | ||
| 其他流動資產 | 1,379,186 | 0.42 | 1,284,054 | 0.39 | 1,230,080 | 0.38 | ||
| 流動資產合計 | 97,587,998 | 29.51 | 86,586,382 | 26.22 | 94,064,147 | 29.13 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,560,763 | 0.47 | 2,365,311 | 0.72 | 2,276,425 | 0.71 | ||
| 採用權益法之投資 | 3,290,617 | 1.00 | 2,626,135 | 0.80 | 2,617,320 | 0.81 | ||
| 不動產、廠房及設備 | 136,969,022 | 41.42 | 135,811,698 | 41.13 | 129,369,991 | 40.07 | ||
| 使用權資產 | 63,770,192 | 19.29 | 77,247,172 | 23.40 | 72,659,964 | 22.51 | ||
| 投資性不動產淨額 | 1,411,108 | 0.43 | 1,456,670 | 0.44 | 1,471,857 | 0.46 | ||
| 無形資產 | 893,456 | 0.27 | 1,039,030 | 0.31 | 1,061,279 | 0.33 | ||
| 遞延所得稅資產 | 6,363,428 | 1.92 | 6,991,913 | 2.12 | 5,453,003 | 1.69 | ||
| 其他非流動資產 | 18,824,994 | 5.69 | 16,057,996 | 4.86 | 13,883,304 | 4.30 | ||
| 非流動資產合計 | 233,083,580 | 70.49 | 243,595,925 | 73.78 | 228,793,143 | 70.87 | ||
| 資產總額 | 330,671,578 | 100.00 | 330,182,307 | 100.00 | 322,857,290 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 185,000 | 0.06 | 220,000 | 0.07 | 70,000 | 0.02 | ||
| 避險之金融負債-流動 | 10,948,448 | 3.31 | 11,596,033 | 3.51 | 13,108,913 | 4.06 | ||
| 合約負債-流動 | 29,263,088 | 8.85 | 28,912,363 | 8.76 | 31,311,563 | 9.70 | ||
| 應付帳款 | 8,192,177 | 2.48 | 10,084,613 | 3.05 | 10,822,937 | 3.35 | ||
| 應付帳款-關係人 | 117,951 | 0.04 | 133,808 | 0.04 | 97,266 | 0.03 | ||
| 其他應付款 | 13,475,723 | 4.08 | 10,674,815 | 3.23 | 12,674,976 | 3.93 | ||
| 本期所得稅負債 | 3,224,460 | 0.98 | 5,390,397 | 1.63 | 4,393,286 | 1.36 | ||
| 租賃負債-流動 | 422,478 | 0.13 | 380,944 | 0.12 | 390,927 | 0.12 | ||
| 其他流動負債 | 19,571,725 | 5.92 | 18,885,620 | 5.72 | 21,455,456 | 6.65 | ||
| 流動負債合計 | 85,401,050 | 25.83 | 86,278,593 | 26.13 | 94,325,324 | 29.22 | ||
| 非流動負債 | ||||||||
| 避險之金融負債-非流動 | 42,879,480 | 12.97 | 53,020,278 | 16.06 | 52,651,917 | 16.31 | ||
| 合約負債-非流動 | 5,684,824 | 1.72 | 3,469,538 | 1.05 | 2,956,148 | 0.92 | ||
| 長期借款 | 42,770,133 | 12.93 | 40,231,019 | 12.18 | 39,549,903 | 12.25 | ||
| 遞延所得稅負債 | 1,595,348 | 0.48 | 2,345,179 | 0.71 | 79,498 | 0.02 | ||
| 租賃負債-非流動 | 4,137,393 | 1.25 | 4,011,430 | 1.21 | 4,138,853 | 1.28 | ||
| 其他非流動負債 | 23,212,105 | 7.02 | 23,806,131 | 7.21 | 19,937,066 | 6.18 | ||
| 非流動負債合計 | 120,279,283 | 36.37 | 126,883,575 | 38.43 | 119,313,385 | 36.96 | ||
| 負債總額 | 205,680,333 | 62.20 | 213,162,168 | 64.56 | 213,638,709 | 66.17 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 54,004,443 | 16.33 | 54,004,443 | 16.36 | 53,993,416 | 16.72 | ||
| 預收股本 | 0 | 0.00 | 0 | 0.00 | 11,027 | 0.00 | ||
| 股本合計 | 54,004,443 | 16.33 | 54,004,443 | 16.36 | 54,004,443 | 16.73 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 12,874,784 | 3.89 | 13,860,196 | 4.20 | 13,835,058 | 4.29 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 49,957,753 | 15.11 | 37,590,051 | 11.38 | 32,717,472 | 10.13 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -146,261 | -0.04 | 1,528,987 | 0.46 | -1,225,939 | -0.38 | ||
| 歸屬於母公司業主之權益合計 | 116,690,719 | 35.29 | 106,983,677 | 32.40 | 99,331,034 | 30.77 | ||
| 非控制權益 | 8,300,526 | 2.51 | 10,036,462 | 3.04 | 9,887,547 | 3.06 | ||
| 權益總額 | 124,991,245 | 37.80 | 117,020,139 | 35.44 | 109,218,581 | 33.83 | ||
| 負債及權益總計 | 330,671,578 | 100.00 | 330,182,307 | 100.00 | 322,857,290 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 1,102,695 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||