| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國114年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 114年03月31日 | 113年12月31日 | 113年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 77,263,365 | 21.55 | 74,477,791 | 21.06 | 79,369,262 | 23.31 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 772,473 | 0.22 | 719,600 | 0.20 | 711,533 | 0.21 | ||
| 按攤銷後成本衡量之金融資產-流動 | 1,458,990 | 0.41 | 1,583,990 | 0.45 | 1,334,588 | 0.39 | ||
| 合約資產-流動 | 628,821 | 0.18 | 569,846 | 0.16 | 502,680 | 0.15 | ||
| 應收票據淨額 | 973,052 | 0.27 | 1,073,155 | 0.30 | 1,126,261 | 0.33 | ||
| 應收票據-關係人淨額 | 100,465 | 0.03 | 140,447 | 0.04 | 147,491 | 0.04 | ||
| 應收帳款淨額 | 12,762,248 | 3.56 | 11,129,489 | 3.15 | 11,464,874 | 3.37 | ||
| 應收帳款-關係人淨額 | 548,795 | 0.15 | 552,206 | 0.16 | 461,910 | 0.14 | ||
| 本期所得稅資產 | 69,186 | 0.02 | 4,622 | 0.00 | 104,641 | 0.03 | ||
| 存貨 | 4,463,830 | 1.25 | 4,501,807 | 1.27 | 4,144,444 | 1.22 | ||
| 其他流動資產 | 1,100,784 | 0.31 | 1,291,088 | 0.37 | 1,133,454 | 0.33 | ||
| 流動資產合計 | 100,142,009 | 27.94 | 96,044,041 | 27.16 | 100,501,138 | 29.51 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,693,204 | 0.47 | 1,638,091 | 0.46 | 2,444,600 | 0.72 | ||
| 採用權益法之投資 | 2,928,078 | 0.82 | 3,119,943 | 0.88 | 2,597,655 | 0.76 | ||
| 不動產、廠房及設備 | 144,745,220 | 40.38 | 142,766,822 | 40.37 | 132,793,862 | 39.00 | ||
| 使用權資產 | 73,671,961 | 20.55 | 76,693,662 | 21.68 | 74,386,693 | 21.84 | ||
| 投資性不動產淨額 | 1,380,732 | 0.39 | 1,395,920 | 0.39 | 1,441,482 | 0.42 | ||
| 無形資產 | 873,351 | 0.24 | 900,288 | 0.25 | 982,256 | 0.29 | ||
| 遞延所得稅資產 | 8,837,951 | 2.47 | 8,705,134 | 2.46 | 7,355,069 | 2.16 | ||
| 其他非流動資產 | 24,196,373 | 6.75 | 22,420,505 | 6.34 | 18,021,021 | 5.29 | ||
| 非流動資產合計 | 258,326,870 | 72.06 | 257,640,365 | 72.84 | 240,022,638 | 70.49 | ||
| 資產總額 | 358,468,879 | 100.00 | 353,684,406 | 100.00 | 340,523,776 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 180,000 | 0.05 | 180,000 | 0.05 | 260,000 | 0.08 | ||
| 避險之金融負債-流動 | 10,567,024 | 2.95 | 10,346,452 | 2.93 | 12,195,526 | 3.58 | ||
| 合約負債-流動 | 28,985,452 | 8.09 | 29,147,218 | 8.24 | 30,541,466 | 8.97 | ||
| 應付帳款 | 7,769,615 | 2.17 | 7,557,852 | 2.14 | 9,877,744 | 2.90 | ||
| 應付帳款-關係人 | 104,731 | 0.03 | 91,070 | 0.03 | 118,869 | 0.03 | ||
| 其他應付款 | 27,326,301 | 7.62 | 12,497,018 | 3.53 | 22,477,139 | 6.60 | ||
| 本期所得稅負債 | 7,468,867 | 2.08 | 5,875,521 | 1.66 | 6,582,080 | 1.93 | ||
| 租賃負債-流動 | 379,801 | 0.11 | 408,022 | 0.12 | 425,357 | 0.12 | ||
| 其他流動負債 | 17,027,927 | 4.75 | 18,187,437 | 5.14 | 19,932,430 | 5.85 | ||
| 流動負債合計 | 99,809,718 | 27.84 | 84,290,590 | 23.83 | 102,410,611 | 30.07 | ||
| 非流動負債 | ||||||||
| 避險之金融負債-非流動 | 52,022,052 | 14.51 | 53,867,229 | 15.23 | 52,771,349 | 15.50 | ||
| 合約負債-非流動 | 7,237,698 | 2.02 | 6,068,634 | 1.72 | 4,747,606 | 1.39 | ||
| 長期借款 | 39,234,306 | 10.94 | 41,717,445 | 11.80 | 39,877,324 | 11.71 | ||
| 遞延所得稅負債 | 2,867,517 | 0.80 | 2,867,517 | 0.81 | 2,298,944 | 0.68 | ||
| 租賃負債-非流動 | 4,001,062 | 1.12 | 4,063,022 | 1.15 | 3,928,123 | 1.15 | ||
| 其他非流動負債 | 29,392,742 | 8.20 | 29,065,329 | 8.22 | 24,715,044 | 7.26 | ||
| 非流動負債合計 | 134,755,377 | 37.59 | 137,649,176 | 38.92 | 128,338,390 | 37.69 | ||
| 負債總額 | 234,565,095 | 65.44 | 221,939,766 | 62.75 | 230,749,001 | 67.76 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 54,004,443 | 15.07 | 54,004,443 | 15.27 | 54,004,443 | 15.86 | ||
| 股本合計 | 54,004,443 | 15.07 | 54,004,443 | 15.27 | 54,004,443 | 15.86 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 12,940,301 | 3.61 | 12,940,301 | 3.66 | 13,860,196 | 4.07 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 50,734,825 | 14.15 | 57,765,901 | 16.33 | 32,581,744 | 9.57 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -1,955,191 | -0.55 | -1,508,235 | -0.43 | -422,641 | -0.12 | ||
| 歸屬於母公司業主之權益合計 | 115,724,378 | 32.28 | 123,202,410 | 34.83 | 100,023,742 | 29.37 | ||
| 非控制權益 | 8,179,406 | 2.28 | 8,542,230 | 2.42 | 9,751,033 | 2.86 | ||
| 權益總額 | 123,903,784 | 34.56 | 131,744,640 | 37.25 | 109,774,775 | 32.24 | ||
| 負債及權益總計 | 358,468,879 | 100.00 | 353,684,406 | 100.00 | 340,523,776 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||