| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國115年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 115年03月31日 | 114年12月31日 | 114年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 95,057,424 | 24.29 | 83,608,362 | 22.92 | 77,263,365 | 21.55 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 864,043 | 0.22 | 730,887 | 0.20 | 772,473 | 0.22 | ||
| 按攤銷後成本衡量之金融資產-流動 | 2,180,641 | 0.56 | 1,886,624 | 0.52 | 1,458,990 | 0.41 | ||
| 合約資產-流動 | 696,678 | 0.18 | 621,667 | 0.17 | 628,821 | 0.18 | ||
| 應收票據淨額 | 1,394,319 | 0.36 | 1,012,869 | 0.28 | 973,052 | 0.27 | ||
| 應收票據-關係人淨額 | 165,436 | 0.04 | 120,695 | 0.03 | 100,465 | 0.03 | ||
| 應收帳款淨額 | 12,887,237 | 3.29 | 11,152,824 | 3.06 | 12,762,248 | 3.56 | ||
| 應收帳款-關係人淨額 | 517,909 | 0.13 | 518,364 | 0.14 | 548,795 | 0.15 | ||
| 本期所得稅資產 | 64,829 | 0.02 | 5,427 | 0.00 | 69,186 | 0.02 | ||
| 存貨 | 4,616,735 | 1.18 | 4,385,809 | 1.20 | 4,463,830 | 1.25 | ||
| 其他流動資產 | 1,427,745 | 0.36 | 1,358,118 | 0.37 | 1,100,784 | 0.31 | ||
| 流動資產合計 | 119,872,996 | 30.64 | 105,401,646 | 28.89 | 100,142,009 | 27.94 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,848,777 | 0.47 | 1,733,169 | 0.48 | 1,693,204 | 0.47 | ||
| 採用權益法之投資 | 2,907,197 | 0.74 | 2,944,869 | 0.81 | 2,928,078 | 0.82 | ||
| 不動產、廠房及設備 | 158,435,008 | 40.49 | 155,287,967 | 42.57 | 144,745,220 | 40.38 | ||
| 使用權資產 | 72,293,256 | 18.48 | 65,690,468 | 18.01 | 73,671,961 | 20.55 | ||
| 投資性不動產淨額 | 1,404,832 | 0.36 | 1,420,417 | 0.39 | 1,380,732 | 0.39 | ||
| 無形資產 | 707,087 | 0.18 | 751,466 | 0.21 | 873,351 | 0.24 | ||
| 遞延所得稅資產 | 8,967,823 | 2.29 | 8,827,157 | 2.42 | 8,837,951 | 2.47 | ||
| 其他非流動資產 | 24,839,131 | 6.35 | 22,764,618 | 6.24 | 24,196,373 | 6.75 | ||
| 非流動資產合計 | 271,403,111 | 69.36 | 259,420,131 | 71.11 | 258,326,870 | 72.06 | ||
| 資產總額 | 391,276,107 | 100.00 | 364,821,777 | 100.00 | 358,468,879 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 110,000 | 0.03 | 180,000 | 0.05 | 180,000 | 0.05 | ||
| 避險之金融負債-流動 | 8,129,345 | 2.08 | 8,834,088 | 2.42 | 10,567,024 | 2.95 | ||
| 合約負債-流動 | 36,190,224 | 9.25 | 30,390,448 | 8.33 | 28,985,452 | 8.09 | ||
| 應付帳款 | 9,081,101 | 2.32 | 8,159,501 | 2.24 | 7,769,615 | 2.17 | ||
| 應付帳款-關係人 | 104,053 | 0.03 | 98,710 | 0.03 | 104,731 | 0.03 | ||
| 其他應付款 | 25,783,475 | 6.59 | 13,061,893 | 3.58 | 27,326,301 | 7.62 | ||
| 本期所得稅負債 | 5,477,475 | 1.40 | 3,306,832 | 0.91 | 7,468,867 | 2.08 | ||
| 租賃負債-流動 | 1,889,180 | 0.48 | 1,455,702 | 0.40 | 379,801 | 0.11 | ||
| 其他流動負債 | 20,158,459 | 5.15 | 19,393,434 | 5.32 | 17,027,927 | 4.75 | ||
| 流動負債合計 | 106,923,312 | 27.33 | 84,880,608 | 23.27 | 99,809,718 | 27.84 | ||
| 非流動負債 | ||||||||
| 避險之金融負債-非流動 | 36,090,575 | 9.22 | 29,898,176 | 8.20 | 52,022,052 | 14.51 | ||
| 合約負債-非流動 | 8,386,745 | 2.14 | 8,163,000 | 2.24 | 7,237,698 | 2.02 | ||
| 長期借款 | 46,720,454 | 11.94 | 48,633,325 | 13.33 | 39,234,306 | 10.94 | ||
| 遞延所得稅負債 | 2,663,274 | 0.68 | 2,663,274 | 0.73 | 2,867,517 | 0.80 | ||
| 租賃負債-非流動 | 17,410,713 | 4.45 | 16,962,900 | 4.65 | 4,001,062 | 1.12 | ||
| 其他非流動負債 | 29,041,464 | 7.42 | 26,400,610 | 7.24 | 29,392,742 | 8.20 | ||
| 非流動負債合計 | 140,313,225 | 35.86 | 132,721,285 | 36.38 | 134,755,377 | 37.59 | ||
| 負債總額 | 247,236,537 | 63.19 | 217,601,893 | 59.65 | 234,565,095 | 65.44 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 54,004,443 | 13.80 | 54,004,443 | 14.80 | 54,004,443 | 15.07 | ||
| 股本合計 | 54,004,443 | 13.80 | 54,004,443 | 14.80 | 54,004,443 | 15.07 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 12,798,962 | 3.27 | 12,798,994 | 3.51 | 12,940,301 | 3.61 | ||
| 保留盈餘 | ||||||||
| 保留盈餘合計 | 68,327,840 | 17.46 | 70,860,717 | 19.42 | 50,734,825 | 14.15 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 228,709 | 0.06 | 633,507 | 0.17 | -1,955,191 | -0.55 | ||
| 歸屬於母公司業主之權益合計 | 135,359,954 | 34.59 | 138,297,661 | 37.91 | 115,724,378 | 32.28 | ||
| 非控制權益 | 8,679,616 | 2.22 | 8,922,223 | 2.45 | 8,179,406 | 2.28 | ||
| 權益總額 | 144,039,570 | 36.81 | 147,219,884 | 40.35 | 123,903,784 | 34.56 | ||
| 負債及權益總計 | 391,276,107 | 100.00 | 364,821,777 | 100.00 | 358,468,879 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||