| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年06月30日 | 110年12月31日 | 110年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 10,878,077 | 8.97 | 19,532,090 | 14.94 | 8,237,475 | 6.80 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 447,654 | 0.37 | 434,650 | 0.33 | 433,107 | 0.36 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 292,030 | 0.24 | 262,709 | 0.20 | 262,044 | 0.22 | ||
| 按攤銷後成本衡量之金融資產-流動 | 1,230,311 | 1.01 | 1,184,222 | 0.91 | 2,184,020 | 1.80 | ||
| 應收票據淨額 | 1,115 | 0.00 | 671 | 0.00 | 10,343 | 0.01 | ||
| 應收帳款淨額 | 608,656 | 0.50 | 1,178,651 | 0.90 | 390,466 | 0.32 | ||
| 應收帳款-關係人淨額 | 80,620 | 0.07 | 169,643 | 0.13 | 85,912 | 0.07 | ||
| 其他應收款淨額 | 922,172 | 0.76 | 904,572 | 0.69 | 575,454 | 0.48 | ||
| 本期所得稅資產 | 2,586 | 0.00 | 991 | 0.00 | 821 | 0.00 | ||
| 存貨 | 2,261,283 | 1.86 | 2,441,255 | 1.87 | 2,150,614 | 1.78 | ||
| 預付款項 | 367,177 | 0.30 | 265,776 | 0.20 | 312,914 | 0.26 | ||
| 其他流動資產 | 72,250 | 0.06 | 60,485 | 0.05 | 94,310 | 0.08 | ||
| 流動資產合計 | 17,163,931 | 14.15 | 26,435,715 | 20.22 | 14,737,480 | 12.17 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,866,678 | 4.01 | 4,815,595 | 3.68 | 5,304,951 | 4.38 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 149,566 | 0.12 | 123,000 | 0.09 | 124,000 | 0.10 | ||
| 採用權益法之投資 | 9,831,974 | 8.11 | 10,151,421 | 7.77 | 10,190,635 | 8.42 | ||
| 不動產、廠房及設備 | 33,881,860 | 27.94 | 33,782,868 | 25.84 | 33,587,984 | 27.74 | ||
| 使用權資產 | 41,265,594 | 34.03 | 39,551,296 | 30.25 | 41,213,276 | 34.04 | ||
| 投資性不動產淨額 | 8,958,105 | 7.39 | 8,978,133 | 6.87 | 8,968,135 | 7.41 | ||
| 無形資產 | 2,417,409 | 1.99 | 2,428,534 | 1.86 | 2,613,055 | 2.16 | ||
| 遞延所得稅資產 | 569,815 | 0.47 | 597,004 | 0.46 | 532,360 | 0.44 | ||
| 其他非流動資產 | 2,172,488 | 1.79 | 3,863,745 | 2.96 | 3,800,206 | 3.14 | ||
| 非流動資產合計 | 104,113,489 | 85.85 | 104,291,596 | 79.78 | 106,334,602 | 87.83 | ||
| 資產總額 | 121,277,420 | 100.00 | 130,727,311 | 100.00 | 121,072,082 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 14,156,665 | 11.67 | 9,868,799 | 7.55 | 13,342,184 | 11.02 | ||
| 應付短期票券 | 1,304,361 | 1.08 | 3,190,706 | 2.44 | 2,197,111 | 1.81 | ||
| 合約負債-流動 | 9,534,218 | 7.86 | 9,659,984 | 7.39 | 8,305,194 | 6.86 | ||
| 應付票據 | 101,350 | 0.08 | 5,830 | 0.00 | 6,200 | 0.01 | ||
| 應付帳款 | 8,797,228 | 7.25 | 16,806,804 | 12.86 | 5,712,165 | 4.72 | ||
| 應付帳款-關係人 | 52,897 | 0.04 | 96,397 | 0.07 | 17,620 | 0.01 | ||
| 其他應付款 | 5,491,331 | 4.53 | 3,768,878 | 2.88 | 4,675,387 | 3.86 | ||
| 本期所得稅負債 | 306,295 | 0.25 | 470,027 | 0.36 | 221,987 | 0.18 | ||
| 負債準備-流動 | 3,000 | 0.00 | 3,000 | 0.00 | 3,000 | 0.00 | ||
| 租賃負債-流動 | 3,135,553 | 2.59 | 3,189,336 | 2.44 | 3,352,837 | 2.77 | ||
| 其他流動負債 | 2,883,520 | 2.38 | 912,856 | 0.70 | 869,360 | 0.72 | ||
| 流動負債合計 | 45,766,418 | 37.74 | 47,972,617 | 36.70 | 38,703,045 | 31.97 | ||
| 非流動負債 | ||||||||
| 長期借款 | 11,770,000 | 9.71 | 17,589,721 | 13.46 | 16,188,442 | 13.37 | ||
| 負債準備-非流動 | 25,386 | 0.02 | 25,272 | 0.02 | 25,159 | 0.02 | ||
| 遞延所得稅負債 | 2,306,875 | 1.90 | 2,295,710 | 1.76 | 2,360,073 | 1.95 | ||
| 租賃負債-非流動 | 21,470,232 | 17.70 | 21,763,708 | 16.65 | 22,996,176 | 18.99 | ||
| 其他非流動負債 | 1,198,841 | 0.99 | 1,245,125 | 0.95 | 1,019,890 | 0.84 | ||
| 非流動負債合計 | 36,771,334 | 30.32 | 42,919,536 | 32.83 | 42,589,740 | 35.18 | ||
| 負債總額 | 82,537,752 | 68.06 | 90,892,153 | 69.53 | 81,292,785 | 67.14 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 14,169,406 | 11.68 | 14,169,406 | 10.84 | 14,169,406 | 11.70 | ||
| 股本合計 | 14,169,406 | 11.68 | 14,169,406 | 10.84 | 14,169,406 | 11.70 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 3,341,024 | 2.75 | 3,340,982 | 2.56 | 3,338,878 | 2.76 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 3,729,018 | 3.07 | 3,611,319 | 2.76 | 3,611,319 | 2.98 | ||
| 特別盈餘公積 | 2,657,978 | 2.19 | 2,619,569 | 2.00 | 2,619,569 | 2.16 | ||
| 未分配盈餘(或待彌補虧損) | 1,295,259 | 1.07 | 2,216,433 | 1.70 | 1,619,579 | 1.34 | ||
| 保留盈餘合計 | 7,682,255 | 6.33 | 8,447,321 | 6.46 | 7,850,467 | 6.48 | ||
| 其他權益 | ||||||||
| 其他權益合計 | 5,150,111 | 4.25 | 5,188,031 | 3.97 | 5,597,447 | 4.62 | ||
| 庫藏股票 | -97,110 | -0.08 | -97,110 | -0.07 | -97,110 | -0.08 | ||
| 歸屬於母公司業主之權益合計 | 30,245,686 | 24.94 | 31,048,630 | 23.75 | 30,859,088 | 25.49 | ||
| 非控制權益 | 8,493,982 | 7.00 | 8,786,528 | 6.72 | 8,920,209 | 7.37 | ||
| 權益總額 | 38,739,668 | 31.94 | 39,835,158 | 30.47 | 39,779,297 | 32.86 | ||
| 負債及權益總計 | 121,277,420 | 100.00 | 130,727,311 | 100.00 | 121,072,082 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 8,207,004 | 8,207,004 | 8,207,004 | |||||