| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國103年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 103年03月31日 | 102年12月31日 | 102年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 21,525,674 | 25.56 | 21,008,243 | 25.16 | 19,527,039 | 23.67 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 8,173,954 | 9.71 | 7,204,752 | 8.63 | 7,361,123 | 8.92 | ||
| 應收帳款淨額 | 4,124,905 | 4.90 | 3,858,220 | 4.62 | 3,965,646 | 4.81 | ||
| 其他應收款淨額 | 1,583,301 | 1.88 | 1,224,577 | 1.47 | 2,355,902 | 2.86 | ||
| 當期所得稅資產 | 1,211 | 0.00 | 16,025 | 0.02 | 14,747 | 0.02 | ||
| 存貨 | 9,418,595 | 11.18 | 10,172,436 | 12.18 | 9,818,507 | 11.90 | ||
| 預付款項 | 1,265,139 | 1.50 | 1,143,866 | 1.37 | 1,286,108 | 1.56 | ||
| 待出售非流動資產(淨額) | 0 | 0.00 | 1,171,130 | 1.40 | 0 | 0.00 | ||
| 其他流動資產 | 633,515 | 0.75 | 652,367 | 0.78 | 992,905 | 1.20 | ||
| 流動資產合計 | 46,726,294 | 55.49 | 46,451,616 | 55.63 | 45,321,977 | 54.93 | ||
| 非流動資產 | ||||||||
| 備供出售金融資產-非流動淨額 | 849,742 | 1.01 | 7,386,501 | 8.85 | 7,735,319 | 9.38 | ||
| 以成本衡量之金融資產-非流動淨額 | 44,656 | 0.05 | 485,619 | 0.58 | 528,665 | 0.64 | ||
| 採用權益法之投資淨額 | 7,902,310 | 9.38 | 874,882 | 1.05 | 858,195 | 1.04 | ||
| 不動產、廠房及設備 | 21,869,422 | 25.97 | 21,542,772 | 25.80 | 21,641,549 | 26.23 | ||
| 投資性不動產淨額 | 1,154,563 | 1.37 | 1,157,525 | 1.39 | 1,109,513 | 1.34 | ||
| 無形資產 | 1,181,953 | 1.40 | 1,205,388 | 1.44 | 1,387,246 | 1.68 | ||
| 遞延所得稅資產 | 1,049,542 | 1.25 | 1,053,433 | 1.26 | 966,327 | 1.17 | ||
| 其他非流動資產 | 3,431,533 | 4.07 | 3,340,232 | 4.00 | 2,957,393 | 3.58 | ||
| 非流動資產合計 | 37,483,721 | 44.51 | 37,046,352 | 44.37 | 37,184,207 | 45.07 | ||
| 資產總額 | 84,210,015 | 100.00 | 83,497,968 | 100.00 | 82,506,184 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 2,638,347 | 3.13 | 1,976,994 | 2.37 | 3,483,598 | 4.22 | ||
| 應付短期票券 | 615,000 | 0.73 | 305,000 | 0.37 | 560,000 | 0.68 | ||
| 應付票據 | 1,099,281 | 1.31 | 1,618,369 | 1.94 | 1,521,859 | 1.84 | ||
| 應付帳款 | 15,241,136 | 18.10 | 16,339,604 | 19.57 | 16,340,854 | 19.81 | ||
| 應付帳款-關係人 | 2,284,664 | 2.71 | 2,180,425 | 2.61 | 2,453,734 | 2.97 | ||
| 其他應付款 | 18,925,367 | 22.47 | 19,460,674 | 23.31 | 18,091,049 | 21.93 | ||
| 當期所得稅負債 | 1,388,071 | 1.65 | 943,826 | 1.13 | 1,351,437 | 1.64 | ||
| 與待出售非流動資產直接相關之負債 | 0 | 0.00 | 414,531 | 0.50 | 0 | 0.00 | ||
| 其他流動負債 | 3,862,519 | 4.59 | 3,897,155 | 4.67 | 3,498,456 | 4.24 | ||
| 流動負債合計 | 46,054,385 | 54.69 | 47,136,578 | 56.45 | 47,300,987 | 57.33 | ||
| 非流動負債 | ||||||||
| 長期借款 | 791,268 | 0.94 | 1,826,385 | 2.19 | 1,943,512 | 2.36 | ||
| 遞延所得稅負債 | 28,502 | 0.03 | 31,293 | 0.04 | 16,293 | 0.02 | ||
| 其他非流動負債 | 7,029,436 | 8.35 | 7,005,272 | 8.39 | 6,638,868 | 8.05 | ||
| 非流動負債合計 | 7,849,206 | 9.32 | 8,862,950 | 10.61 | 8,598,673 | 10.42 | ||
| 負債總額 | 53,903,591 | 64.01 | 55,999,528 | 67.07 | 55,899,660 | 67.75 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 10,396,223 | 12.35 | 10,396,223 | 12.45 | 10,396,223 | 12.60 | ||
| 股本合計 | 10,396,223 | 12.35 | 10,396,223 | 12.45 | 10,396,223 | 12.60 | ||
| 資本公積 | ||||||||
| 資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 873,330 | 1.04 | 885,152 | 1.06 | 885,151 | 1.07 | ||
| 資本公積-處分資產增益 | 0 | 0.00 | 5,082 | 0.01 | 5,082 | 0.01 | ||
| 資本公積合計 | 873,330 | 1.04 | 890,234 | 1.07 | 890,233 | 1.08 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 5,931,412 | 7.04 | 5,931,412 | 7.10 | 5,253,820 | 6.37 | ||
| 特別盈餘公積 | 338,453 | 0.40 | 338,453 | 0.41 | 768,822 | 0.93 | ||
| 未分配盈餘(或待彌補虧損) | 8,574,002 | 10.18 | 5,616,291 | 6.73 | 5,152,398 | 6.24 | ||
| 保留盈餘合計 | 14,843,867 | 17.63 | 11,886,156 | 14.24 | 11,175,040 | 13.54 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | 44,763 | 0.05 | 17,945 | 0.02 | -7,285 | -0.01 | ||
| 備供出售金融資產未實現損益 | 532,858 | 0.63 | 549,318 | 0.66 | 569,283 | 0.69 | ||
| 其他權益合計 | 577,621 | 0.69 | 567,263 | 0.68 | 561,998 | 0.68 | ||
| 歸屬於母公司業主之權益合計 | 26,691,041 | 31.70 | 23,739,876 | 28.43 | 23,023,494 | 27.91 | ||
| 非控制權益 | 3,615,383 | 4.29 | 3,758,564 | 4.50 | 3,583,030 | 4.34 | ||
| 權益總額 | 30,306,424 | 35.99 | 27,498,440 | 32.93 | 26,606,524 | 32.25 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||