| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國110年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 110年06月30日 | 109年12月31日 | 109年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 47,027,960 | 22.30 | 46,562,907 | 22.23 | 51,962,812 | 25.69 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,768,944 | 0.84 | 2,105,496 | 1.01 | 2,507,329 | 1.24 | ||
| 應收帳款淨額 | 5,540,169 | 2.63 | 6,215,272 | 2.97 | 4,841,692 | 2.39 | ||
| 其他應收款淨額 | 3,985,545 | 1.89 | 1,950,481 | 0.93 | 2,895,663 | 1.43 | ||
| 本期所得稅資產 | 1,722 | 0.00 | 1,206 | 0.00 | 823 | 0.00 | ||
| 存貨 | 14,999,084 | 7.11 | 16,636,055 | 7.94 | 13,586,219 | 6.72 | ||
| 預付款項 | 2,041,319 | 0.97 | 1,177,895 | 0.56 | 1,603,957 | 0.79 | ||
| 其他流動資產 | 3,824,173 | 1.81 | 3,487,082 | 1.66 | 3,290,034 | 1.63 | ||
| 流動資產合計 | 79,188,916 | 37.54 | 78,136,394 | 37.30 | 80,688,529 | 39.89 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 85,523 | 0.04 | 85,523 | 0.04 | 85,523 | 0.04 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,238,862 | 0.59 | 959,827 | 0.46 | 752,778 | 0.37 | ||
| 採用權益法之投資 | 8,415,269 | 3.99 | 8,921,641 | 4.26 | 8,746,223 | 4.32 | ||
| 不動產、廠房及設備 | 27,841,327 | 13.20 | 28,050,374 | 13.39 | 25,858,800 | 12.78 | ||
| 使用權資產 | 75,579,292 | 35.83 | 74,963,001 | 35.78 | 69,261,060 | 34.24 | ||
| 投資性不動產淨額 | 2,930,109 | 1.39 | 2,863,146 | 1.37 | 1,497,085 | 0.74 | ||
| 無形資產 | 9,809,748 | 4.65 | 9,958,198 | 4.75 | 10,011,169 | 4.95 | ||
| 遞延所得稅資產 | 2,092,840 | 0.99 | 1,988,030 | 0.95 | 1,808,978 | 0.89 | ||
| 其他非流動資產 | 3,747,854 | 1.78 | 3,567,800 | 1.70 | 3,556,744 | 1.76 | ||
| 非流動資產合計 | 131,740,824 | 62.46 | 131,357,540 | 62.70 | 121,578,360 | 60.11 | ||
| 資產總額 | 210,929,740 | 100.00 | 209,493,934 | 100.00 | 202,266,889 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 6,089,079 | 2.89 | 4,739,411 | 2.26 | 5,812,109 | 2.87 | ||
| 應付短期票券 | 0 | 0.00 | 3,399,147 | 1.62 | 0 | 0.00 | ||
| 合約負債-流動 | 6,181,224 | 2.93 | 5,234,797 | 2.50 | 3,914,838 | 1.94 | ||
| 應付票據 | 1,326,019 | 0.63 | 1,079,496 | 0.52 | 1,031,775 | 0.51 | ||
| 應付帳款 | 20,050,579 | 9.51 | 22,255,284 | 10.62 | 20,816,054 | 10.29 | ||
| 應付帳款-關係人 | 2,516,068 | 1.19 | 2,801,552 | 1.34 | 2,953,561 | 1.46 | ||
| 其他應付款 | 35,577,774 | 16.87 | 25,093,782 | 11.98 | 36,539,238 | 18.06 | ||
| 本期所得稅負債 | 1,416,548 | 0.67 | 1,647,936 | 0.79 | 1,390,836 | 0.69 | ||
| 租賃負債-流動 | 12,872,644 | 6.10 | 12,859,557 | 6.14 | 12,056,150 | 5.96 | ||
| 其他流動負債 | 3,880,285 | 1.84 | 3,588,870 | 1.71 | 3,359,401 | 1.66 | ||
| 流動負債合計 | 89,910,220 | 42.63 | 82,699,832 | 39.48 | 87,873,962 | 43.44 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 508,658 | 0.24 | 563,834 | 0.27 | 460,638 | 0.23 | ||
| 長期借款 | 1,118,619 | 0.53 | 1,028,553 | 0.49 | 502,765 | 0.25 | ||
| 遞延所得稅負債 | 5,025,085 | 2.38 | 5,320,392 | 2.54 | 5,367,214 | 2.65 | ||
| 租賃負債-非流動 | 66,255,334 | 31.41 | 65,277,459 | 31.16 | 58,750,234 | 29.05 | ||
| 其他非流動負債 | 9,911,255 | 4.70 | 9,626,165 | 4.59 | 9,245,426 | 4.57 | ||
| 非流動負債合計 | 82,818,951 | 39.26 | 81,816,403 | 39.05 | 74,326,277 | 36.75 | ||
| 負債總額 | 172,729,171 | 81.89 | 164,516,235 | 78.53 | 162,200,239 | 80.19 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 10,396,223 | 4.93 | 10,396,223 | 4.96 | 10,396,223 | 5.14 | ||
| 股本合計 | 10,396,223 | 4.93 | 10,396,223 | 4.96 | 10,396,223 | 5.14 | ||
| 資本公積 | ||||||||
| 資本公積-其他 | 47,622 | 0.02 | 47,628 | 0.02 | 46,884 | 0.02 | ||
| 資本公積合計 | 47,622 | 0.02 | 47,628 | 0.02 | 46,884 | 0.02 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 15,379,788 | 7.29 | 14,369,228 | 6.86 | 14,369,228 | 7.10 | ||
| 特別盈餘公積 | 1,332,621 | 0.63 | 380,187 | 0.18 | 380,187 | 0.19 | ||
| 未分配盈餘(或待彌補虧損) | 4,666,907 | 2.21 | 12,159,546 | 5.80 | 7,146,278 | 3.53 | ||
| 保留盈餘合計 | 21,379,316 | 10.14 | 26,908,961 | 12.84 | 21,895,693 | 10.83 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -2,533,835 | -1.20 | -1,973,268 | -0.94 | -1,160,971 | -0.57 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 931,611 | 0.44 | 640,647 | 0.31 | 433,451 | 0.21 | ||
| 其他權益合計 | -1,602,224 | -0.76 | -1,332,621 | -0.64 | -727,520 | -0.36 | ||
| 歸屬於母公司業主之權益合計 | 30,220,937 | 14.33 | 36,020,191 | 17.19 | 31,611,280 | 15.63 | ||
| 非控制權益 | 7,979,632 | 3.78 | 8,957,508 | 4.28 | 8,455,370 | 4.18 | ||
| 權益總額 | 38,200,569 | 18.11 | 44,977,699 | 21.47 | 40,066,650 | 19.81 | ||
| 負債及權益總計 | 210,929,740 | 100.00 | 209,493,934 | 100.00 | 202,266,889 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||