| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國110年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 110年09月30日 | 109年12月31日 | 109年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 45,105,386 | 21.55 | 46,562,907 | 22.23 | 47,362,652 | 23.54 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,571,863 | 0.75 | 2,105,496 | 1.01 | 2,053,693 | 1.02 | ||
| 應收帳款淨額 | 6,119,501 | 2.92 | 6,215,272 | 2.97 | 5,539,256 | 2.75 | ||
| 其他應收款淨額 | 3,416,365 | 1.63 | 1,950,481 | 0.93 | 2,708,281 | 1.35 | ||
| 本期所得稅資產 | 9,938 | 0.00 | 1,206 | 0.00 | 1,538 | 0.00 | ||
| 存貨 | 15,369,115 | 7.34 | 16,636,055 | 7.94 | 14,709,310 | 7.31 | ||
| 預付款項 | 1,688,230 | 0.81 | 1,177,895 | 0.56 | 1,499,575 | 0.75 | ||
| 其他流動資產 | 3,284,895 | 1.57 | 3,487,082 | 1.66 | 3,288,095 | 1.63 | ||
| 流動資產合計 | 76,565,293 | 36.59 | 78,136,394 | 37.30 | 77,162,400 | 38.35 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 85,480 | 0.04 | 85,523 | 0.04 | 85,523 | 0.04 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,131,330 | 0.54 | 959,827 | 0.46 | 847,701 | 0.42 | ||
| 採用權益法之投資 | 8,554,710 | 4.09 | 8,921,641 | 4.26 | 8,844,492 | 4.40 | ||
| 不動產、廠房及設備 | 28,026,359 | 13.39 | 28,050,374 | 13.39 | 26,298,506 | 13.07 | ||
| 使用權資產 | 76,180,992 | 36.40 | 74,963,001 | 35.78 | 71,116,727 | 35.34 | ||
| 投資性不動產淨額 | 3,117,699 | 1.49 | 2,863,146 | 1.37 | 1,481,360 | 0.74 | ||
| 無形資產 | 9,747,272 | 4.66 | 9,958,198 | 4.75 | 9,950,390 | 4.95 | ||
| 遞延所得稅資產 | 2,105,874 | 1.01 | 1,988,030 | 0.95 | 1,942,751 | 0.97 | ||
| 其他非流動資產 | 3,756,304 | 1.79 | 3,567,800 | 1.70 | 3,491,267 | 1.74 | ||
| 非流動資產合計 | 132,706,020 | 63.41 | 131,357,540 | 62.70 | 124,058,717 | 61.65 | ||
| 資產總額 | 209,271,313 | 100.00 | 209,493,934 | 100.00 | 201,221,117 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 3,279,180 | 1.57 | 4,739,411 | 2.26 | 9,254,583 | 4.60 | ||
| 應付短期票券 | 0 | 0.00 | 3,399,147 | 1.62 | 0 | 0.00 | ||
| 合約負債-流動 | 6,222,565 | 2.97 | 5,234,797 | 2.50 | 5,041,610 | 2.51 | ||
| 應付票據 | 1,034,083 | 0.49 | 1,079,496 | 0.52 | 1,125,425 | 0.56 | ||
| 應付帳款 | 20,454,324 | 9.77 | 22,255,284 | 10.62 | 23,335,856 | 11.60 | ||
| 應付帳款-關係人 | 2,832,172 | 1.35 | 2,801,552 | 1.34 | 2,878,851 | 1.43 | ||
| 其他應付款 | 34,471,884 | 16.47 | 25,093,782 | 11.98 | 23,583,022 | 11.72 | ||
| 本期所得稅負債 | 730,789 | 0.35 | 1,647,936 | 0.79 | 1,047,627 | 0.52 | ||
| 租賃負債-流動 | 12,935,755 | 6.18 | 12,859,557 | 6.14 | 12,298,518 | 6.11 | ||
| 其他流動負債 | 4,017,850 | 1.92 | 3,588,870 | 1.71 | 3,544,364 | 1.76 | ||
| 流動負債合計 | 85,978,602 | 41.08 | 82,699,832 | 39.48 | 82,109,856 | 40.81 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 507,183 | 0.24 | 563,834 | 0.27 | 557,789 | 0.28 | ||
| 長期借款 | 1,049,548 | 0.50 | 1,028,553 | 0.49 | 511,696 | 0.25 | ||
| 遞延所得稅負債 | 4,929,401 | 2.36 | 5,320,392 | 2.54 | 5,348,298 | 2.66 | ||
| 租賃負債-非流動 | 66,898,275 | 31.97 | 65,277,459 | 31.16 | 60,451,839 | 30.04 | ||
| 其他非流動負債 | 9,995,037 | 4.78 | 9,626,165 | 4.59 | 9,296,328 | 4.62 | ||
| 非流動負債合計 | 83,379,444 | 39.84 | 81,816,403 | 39.05 | 76,165,950 | 37.85 | ||
| 負債總額 | 169,358,046 | 80.93 | 164,516,235 | 78.53 | 158,275,806 | 78.66 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 10,396,223 | 4.97 | 10,396,223 | 4.96 | 10,396,223 | 5.17 | ||
| 股本合計 | 10,396,223 | 4.97 | 10,396,223 | 4.96 | 10,396,223 | 5.17 | ||
| 資本公積 | ||||||||
| 資本公積-其他 | 85,385 | 0.04 | 47,628 | 0.02 | 46,884 | 0.02 | ||
| 資本公積合計 | 85,385 | 0.04 | 47,628 | 0.02 | 46,884 | 0.02 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 15,379,788 | 7.35 | 14,369,228 | 6.86 | 14,369,228 | 7.14 | ||
| 特別盈餘公積 | 1,332,621 | 0.64 | 380,187 | 0.18 | 380,187 | 0.19 | ||
| 未分配盈餘(或待彌補虧損) | 6,409,392 | 3.06 | 12,159,546 | 5.80 | 10,020,388 | 4.98 | ||
| 保留盈餘合計 | 23,121,801 | 11.05 | 26,908,961 | 12.84 | 24,769,803 | 12.31 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | -2,655,626 | -1.27 | -1,973,268 | -0.94 | -1,514,715 | -0.75 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 823,766 | 0.39 | 640,647 | 0.31 | 527,310 | 0.26 | ||
| 其他權益合計 | -1,831,860 | -0.88 | -1,332,621 | -0.64 | -987,405 | -0.49 | ||
| 歸屬於母公司業主之權益合計 | 31,771,549 | 15.18 | 36,020,191 | 17.19 | 34,225,505 | 17.01 | ||
| 非控制權益 | 8,141,718 | 3.89 | 8,957,508 | 4.28 | 8,719,806 | 4.33 | ||
| 權益總額 | 39,913,267 | 19.07 | 44,977,699 | 21.47 | 42,945,311 | 21.34 | ||
| 負債及權益總計 | 209,271,313 | 100.00 | 209,493,934 | 100.00 | 201,221,117 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||