| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年09月30日 | 110年12月31日 | 110年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 44,615,836 | 20.01 | 45,648,486 | 21.28 | 45,105,386 | 21.55 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 726,481 | 0.33 | 660,155 | 0.31 | 1,571,863 | 0.75 | ||
| 應收帳款淨額 | 6,452,172 | 2.89 | 6,484,621 | 3.02 | 6,119,501 | 2.92 | ||
| 其他應收款淨額 | 3,662,194 | 1.64 | 2,663,819 | 1.24 | 3,416,365 | 1.63 | ||
| 本期所得稅資產 | 7,720 | 0.00 | 7,708 | 0.00 | 9,938 | 0.00 | ||
| 存貨 | 17,534,943 | 7.86 | 18,439,779 | 8.60 | 15,369,115 | 7.34 | ||
| 預付款項 | 1,770,724 | 0.79 | 1,986,167 | 0.93 | 1,688,230 | 0.81 | ||
| 其他流動資產 | 2,882,388 | 1.29 | 3,521,107 | 1.64 | 3,284,895 | 1.57 | ||
| 流動資產合計 | 77,652,458 | 34.83 | 79,411,842 | 37.02 | 76,565,293 | 36.59 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 85,480 | 0.04 | 85,480 | 0.04 | 85,480 | 0.04 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 791,941 | 0.36 | 1,165,909 | 0.54 | 1,131,330 | 0.54 | ||
| 採用權益法之投資 | 8,667,617 | 3.89 | 8,637,199 | 4.03 | 8,554,710 | 4.09 | ||
| 不動產、廠房及設備 | 32,108,593 | 14.40 | 29,140,850 | 13.59 | 28,026,359 | 13.39 | ||
| 使用權資產 | 84,305,501 | 37.81 | 77,317,014 | 36.04 | 76,180,992 | 36.40 | ||
| 投資性不動產淨額 | 2,929,935 | 1.31 | 3,079,419 | 1.44 | 3,117,699 | 1.49 | ||
| 無形資產 | 9,680,368 | 4.34 | 9,813,940 | 4.58 | 9,747,272 | 4.66 | ||
| 遞延所得稅資產 | 2,120,861 | 0.95 | 2,058,420 | 0.96 | 2,105,874 | 1.01 | ||
| 其他非流動資產 | 4,624,863 | 2.07 | 3,793,962 | 1.77 | 3,756,304 | 1.79 | ||
| 非流動資產合計 | 145,315,159 | 65.17 | 135,092,193 | 62.98 | 132,706,020 | 63.41 | ||
| 資產總額 | 222,967,617 | 100.00 | 214,504,035 | 100.00 | 209,271,313 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 8,594,068 | 3.85 | 5,095,702 | 2.38 | 3,279,180 | 1.57 | ||
| 合約負債-流動 | 6,741,273 | 3.02 | 6,652,564 | 3.10 | 6,222,565 | 2.97 | ||
| 應付票據 | 1,244,506 | 0.56 | 2,027,808 | 0.95 | 1,034,083 | 0.49 | ||
| 應付帳款 | 24,146,966 | 10.83 | 23,255,735 | 10.84 | 20,454,324 | 9.77 | ||
| 應付帳款-關係人 | 3,421,881 | 1.53 | 3,046,035 | 1.42 | 2,832,172 | 1.35 | ||
| 其他應付款 | 26,284,786 | 11.79 | 28,885,785 | 13.47 | 34,471,884 | 16.47 | ||
| 本期所得稅負債 | 1,321,681 | 0.59 | 1,410,650 | 0.66 | 730,789 | 0.35 | ||
| 租賃負債-流動 | 13,644,959 | 6.12 | 14,119,100 | 6.58 | 12,935,755 | 6.18 | ||
| 其他流動負債 | 4,148,004 | 1.86 | 4,104,639 | 1.91 | 4,017,850 | 1.92 | ||
| 流動負債合計 | 89,548,124 | 40.16 | 88,598,018 | 41.30 | 85,978,602 | 41.08 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 669,486 | 0.30 | 537,183 | 0.25 | 507,183 | 0.24 | ||
| 長期借款 | 651,762 | 0.29 | 963,418 | 0.45 | 1,049,548 | 0.50 | ||
| 遞延所得稅負債 | 4,889,905 | 2.19 | 4,923,894 | 2.30 | 4,929,401 | 2.36 | ||
| 租賃負債-非流動 | 74,295,281 | 33.32 | 66,918,530 | 31.20 | 66,898,275 | 31.97 | ||
| 其他非流動負債 | 9,801,109 | 4.40 | 9,771,500 | 4.56 | 9,995,037 | 4.78 | ||
| 非流動負債合計 | 90,307,543 | 40.50 | 83,114,525 | 38.75 | 83,379,444 | 39.84 | ||
| 負債總額 | 179,855,667 | 80.66 | 171,712,543 | 80.05 | 169,358,046 | 80.93 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 10,396,223 | 4.66 | 10,396,223 | 4.85 | 10,396,223 | 4.97 | ||
| 股本合計 | 10,396,223 | 4.66 | 10,396,223 | 4.85 | 10,396,223 | 4.97 | ||
| 資本公積 | ||||||||
| 資本公積-其他 | 86,906 | 0.04 | 86,222 | 0.04 | 85,385 | 0.04 | ||
| 資本公積合計 | 86,906 | 0.04 | 86,222 | 0.04 | 85,385 | 0.04 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 14,323,836 | 6.42 | 15,379,788 | 7.17 | 15,379,788 | 7.35 | ||
| 特別盈餘公積 | 1,921,515 | 0.86 | 1,332,621 | 0.62 | 1,332,621 | 0.64 | ||
| 未分配盈餘(或待彌補虧損) | 7,317,542 | 3.28 | 8,889,669 | 4.14 | 6,409,392 | 3.06 | ||
| 保留盈餘合計 | 23,562,893 | 10.57 | 25,602,078 | 11.94 | 23,121,801 | 11.05 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | 46,640 | 0.02 | -2,776,895 | -1.29 | -2,655,626 | -1.27 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 484,584 | 0.22 | 855,380 | 0.40 | 823,766 | 0.39 | ||
| 其他權益合計 | 531,224 | 0.24 | -1,921,515 | -0.90 | -1,831,860 | -0.88 | ||
| 歸屬於母公司業主之權益合計 | 34,577,246 | 15.51 | 34,163,008 | 15.93 | 31,771,549 | 15.18 | ||
| 非控制權益 | 8,534,704 | 3.83 | 8,628,484 | 4.02 | 8,141,718 | 3.89 | ||
| 權益總額 | 43,111,950 | 19.34 | 42,791,492 | 19.95 | 39,913,267 | 19.07 | ||
| 負債及權益總計 | 222,967,617 | 100.00 | 214,504,035 | 100.00 | 209,271,313 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||