| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國113年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 113年09月30日 | 112年12月31日 | 112年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 55,585,320 | 20.69 | 48,929,582 | 19.01 | 49,649,967 | 19.53 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,625,919 | 0.61 | 943,266 | 0.37 | 954,594 | 0.38 | ||
| 按攤銷後成本衡量之金融資產-流動 | 338,365 | 0.13 | 6,978,609 | 2.71 | 6,235,790 | 2.45 | ||
| 應收帳款淨額 | 6,954,584 | 2.59 | 7,340,609 | 2.85 | 7,705,311 | 3.03 | ||
| 其他應收款淨額 | 4,796,260 | 1.79 | 3,102,494 | 1.21 | 4,460,407 | 1.75 | ||
| 本期所得稅資產 | 36,682 | 0.01 | 8,276 | 0.00 | 6,098 | 0.00 | ||
| 存貨 | 21,078,639 | 7.85 | 23,427,376 | 9.10 | 20,240,979 | 7.96 | ||
| 預付款項 | 1,767,216 | 0.66 | 1,608,202 | 0.62 | 1,693,919 | 0.67 | ||
| 其他流動資產 | 3,359,751 | 1.25 | 2,707,993 | 1.05 | 3,095,426 | 1.22 | ||
| 流動資產合計 | 95,542,736 | 35.57 | 95,046,407 | 36.93 | 94,042,491 | 37.00 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 85,480 | 0.03 | 85,480 | 0.03 | 85,480 | 0.03 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,356,489 | 0.50 | 1,019,411 | 0.40 | 974,715 | 0.38 | ||
| 採用權益法之投資 | 13,621,577 | 5.07 | 13,496,300 | 5.24 | 13,893,213 | 5.47 | ||
| 不動產、廠房及設備 | 41,595,270 | 15.48 | 37,505,212 | 14.57 | 35,965,376 | 14.15 | ||
| 使用權資產 | 89,230,897 | 33.22 | 88,197,513 | 34.27 | 87,851,678 | 34.56 | ||
| 投資性不動產淨額 | 2,939,827 | 1.09 | 3,214,862 | 1.25 | 2,858,559 | 1.12 | ||
| 無形資產 | 9,175,560 | 3.42 | 9,508,023 | 3.69 | 9,454,319 | 3.72 | ||
| 遞延所得稅資產 | 3,270,670 | 1.22 | 3,300,753 | 1.28 | 3,353,076 | 1.32 | ||
| 其他非流動資產 | 11,801,719 | 4.39 | 5,978,511 | 2.32 | 5,716,628 | 2.25 | ||
| 非流動資產合計 | 173,077,489 | 64.43 | 162,306,065 | 63.07 | 160,153,044 | 63.00 | ||
| 資產總額 | 268,620,225 | 100.00 | 257,352,472 | 100.00 | 254,195,535 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 10,979,823 | 4.09 | 9,798,343 | 3.81 | 14,417,438 | 5.67 | ||
| 應付短期票券 | 6,793,816 | 2.53 | 3,497,090 | 1.36 | 4,198,011 | 1.65 | ||
| 合約負債-流動 | 8,072,329 | 3.01 | 7,310,995 | 2.84 | 7,344,644 | 2.89 | ||
| 應付票據 | 1,147,541 | 0.43 | 2,204,719 | 0.86 | 2,272,774 | 0.89 | ||
| 應付帳款 | 28,020,851 | 10.43 | 28,401,121 | 11.04 | 29,041,270 | 11.42 | ||
| 應付帳款-關係人 | 4,039,058 | 1.50 | 3,670,965 | 1.43 | 3,696,270 | 1.45 | ||
| 其他應付款 | 33,890,835 | 12.62 | 33,134,376 | 12.88 | 32,007,190 | 12.59 | ||
| 本期所得稅負債 | 1,679,749 | 0.63 | 2,341,093 | 0.91 | 1,763,854 | 0.69 | ||
| 租賃負債-流動 | 14,805,230 | 5.51 | 14,599,887 | 5.67 | 14,422,385 | 5.67 | ||
| 其他流動負債 | 4,469,485 | 1.66 | 3,924,950 | 1.53 | 4,071,115 | 1.60 | ||
| 流動負債合計 | 113,898,717 | 42.40 | 108,883,539 | 42.31 | 113,234,951 | 44.55 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 691,530 | 0.26 | 679,083 | 0.26 | 624,765 | 0.25 | ||
| 長期借款 | 12,266,635 | 4.57 | 6,351,627 | 2.47 | 782,076 | 0.31 | ||
| 遞延所得稅負債 | 5,386,907 | 2.01 | 6,340,077 | 2.46 | 6,338,833 | 2.49 | ||
| 租賃負債-非流動 | 79,277,185 | 29.51 | 78,066,236 | 30.33 | 77,763,948 | 30.59 | ||
| 其他非流動負債 | 9,118,812 | 3.39 | 9,184,510 | 3.57 | 9,129,087 | 3.59 | ||
| 非流動負債合計 | 106,741,069 | 39.74 | 100,621,533 | 39.10 | 94,638,709 | 37.23 | ||
| 負債總額 | 220,639,786 | 82.14 | 209,505,072 | 81.41 | 207,873,660 | 81.78 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 10,396,223 | 3.87 | 10,396,223 | 4.04 | 10,396,223 | 4.09 | ||
| 股本合計 | 10,396,223 | 3.87 | 10,396,223 | 4.04 | 10,396,223 | 4.09 | ||
| 資本公積 | ||||||||
| 資本公積-其他 | 90,124 | 0.03 | 90,300 | 0.04 | 87,610 | 0.03 | ||
| 資本公積合計 | 90,124 | 0.03 | 90,300 | 0.04 | 87,610 | 0.03 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 16,364,599 | 6.09 | 15,302,251 | 5.95 | 15,302,251 | 6.02 | ||
| 特別盈餘公積 | 0 | 0.00 | 54,625 | 0.02 | 54,625 | 0.02 | ||
| 未分配盈餘(或待彌補虧損) | 10,865,233 | 4.04 | 11,939,629 | 4.64 | 9,729,245 | 3.83 | ||
| 保留盈餘合計 | 27,229,832 | 10.14 | 27,296,505 | 10.61 | 25,086,121 | 9.87 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | 132,939 | 0.05 | -649,458 | -0.25 | 599,339 | 0.24 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 1,051,189 | 0.39 | 710,937 | 0.28 | 665,777 | 0.26 | ||
| 其他權益合計 | 1,184,128 | 0.44 | 61,479 | 0.02 | 1,265,116 | 0.50 | ||
| 歸屬於母公司業主之權益合計 | 38,900,307 | 14.48 | 37,844,507 | 14.71 | 36,835,070 | 14.49 | ||
| 非控制權益 | 9,080,132 | 3.38 | 10,002,893 | 3.89 | 9,486,805 | 3.73 | ||
| 權益總額 | 47,980,439 | 17.86 | 47,847,400 | 18.59 | 46,321,875 | 18.22 | ||
| 負債及權益總計 | 268,620,225 | 100.00 | 257,352,472 | 100.00 | 254,195,535 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||