| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國113年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 113年06月30日 | 112年12月31日 | 112年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 51,564,880 | 19.61 | 48,929,582 | 19.01 | 48,226,332 | 20.05 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,572,540 | 0.60 | 943,266 | 0.37 | 1,070,644 | 0.45 | ||
| 按攤銷後成本衡量之金融資產-流動 | 6,771,657 | 2.58 | 6,978,609 | 2.71 | 0 | 0.00 | ||
| 應收帳款淨額 | 7,573,373 | 2.88 | 7,340,609 | 2.85 | 6,334,427 | 2.63 | ||
| 其他應收款淨額 | 4,707,701 | 1.79 | 3,102,494 | 1.21 | 3,449,042 | 1.43 | ||
| 本期所得稅資產 | 13,251 | 0.01 | 8,276 | 0.00 | 4,037 | 0.00 | ||
| 存貨 | 20,349,242 | 7.74 | 23,427,376 | 9.10 | 19,496,053 | 8.10 | ||
| 預付款項 | 1,629,909 | 0.62 | 1,608,202 | 0.62 | 1,943,523 | 0.81 | ||
| 其他流動資產 | 2,850,139 | 1.08 | 2,707,993 | 1.05 | 2,751,407 | 1.14 | ||
| 流動資產合計 | 97,032,692 | 36.90 | 95,046,407 | 36.93 | 83,275,465 | 34.62 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 85,480 | 0.03 | 85,480 | 0.03 | 85,480 | 0.04 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,420,292 | 0.54 | 1,019,411 | 0.40 | 917,394 | 0.38 | ||
| 採用權益法之投資 | 13,531,661 | 5.15 | 13,496,300 | 5.24 | 13,759,695 | 5.72 | ||
| 不動產、廠房及設備 | 39,407,205 | 14.99 | 37,505,212 | 14.57 | 35,315,526 | 14.68 | ||
| 使用權資產 | 88,726,533 | 33.74 | 88,197,513 | 34.27 | 85,703,230 | 35.63 | ||
| 投資性不動產淨額 | 3,132,629 | 1.19 | 3,214,862 | 1.25 | 2,893,840 | 1.20 | ||
| 無形資產 | 9,257,097 | 3.52 | 9,508,023 | 3.69 | 9,533,863 | 3.96 | ||
| 遞延所得稅資產 | 3,061,008 | 1.16 | 3,300,753 | 1.28 | 3,342,187 | 1.39 | ||
| 其他非流動資產 | 7,281,065 | 2.77 | 5,978,511 | 2.32 | 5,738,737 | 2.39 | ||
| 非流動資產合計 | 165,902,970 | 63.10 | 162,306,065 | 63.07 | 157,289,952 | 65.38 | ||
| 資產總額 | 262,935,662 | 100.00 | 257,352,472 | 100.00 | 240,565,417 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 6,823,602 | 2.60 | 9,798,343 | 3.81 | 13,625,302 | 5.66 | ||
| 應付短期票券 | 1,499,047 | 0.57 | 3,497,090 | 1.36 | 0 | 0.00 | ||
| 合約負債-流動 | 7,756,703 | 2.95 | 7,310,995 | 2.84 | 7,271,946 | 3.02 | ||
| 應付票據 | 2,252,246 | 0.86 | 2,204,719 | 0.86 | 1,040,637 | 0.43 | ||
| 應付帳款 | 29,234,710 | 11.12 | 28,401,121 | 11.04 | 24,414,664 | 10.15 | ||
| 應付帳款-關係人 | 4,138,965 | 1.57 | 3,670,965 | 1.43 | 3,647,934 | 1.52 | ||
| 其他應付款 | 42,178,620 | 16.04 | 33,134,376 | 12.88 | 36,107,340 | 15.01 | ||
| 本期所得稅負債 | 2,320,050 | 0.88 | 2,341,093 | 0.91 | 1,890,337 | 0.79 | ||
| 租賃負債-流動 | 14,637,841 | 5.57 | 14,599,887 | 5.67 | 14,475,590 | 6.02 | ||
| 其他流動負債 | 4,229,520 | 1.61 | 3,924,950 | 1.53 | 3,820,364 | 1.59 | ||
| 流動負債合計 | 115,071,304 | 43.76 | 108,883,539 | 42.31 | 106,294,114 | 44.19 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 738,470 | 0.28 | 679,083 | 0.26 | 576,315 | 0.24 | ||
| 長期借款 | 9,109,287 | 3.46 | 6,351,627 | 2.47 | 805,001 | 0.33 | ||
| 遞延所得稅負債 | 5,285,292 | 2.01 | 6,340,077 | 2.46 | 6,324,502 | 2.63 | ||
| 租賃負債-非流動 | 78,645,578 | 29.91 | 78,066,236 | 30.33 | 75,655,378 | 31.45 | ||
| 其他非流動負債 | 9,026,212 | 3.43 | 9,184,510 | 3.57 | 9,055,528 | 3.76 | ||
| 非流動負債合計 | 102,804,839 | 39.10 | 100,621,533 | 39.10 | 92,416,724 | 38.42 | ||
| 負債總額 | 217,876,143 | 82.86 | 209,505,072 | 81.41 | 198,710,838 | 82.60 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 10,396,223 | 3.95 | 10,396,223 | 4.04 | 10,396,223 | 4.32 | ||
| 股本合計 | 10,396,223 | 3.95 | 10,396,223 | 4.04 | 10,396,223 | 4.32 | ||
| 資本公積 | ||||||||
| 資本公積-其他 | 90,305 | 0.03 | 90,300 | 0.04 | 87,807 | 0.04 | ||
| 資本公積合計 | 90,305 | 0.03 | 90,300 | 0.04 | 87,807 | 0.04 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 16,364,599 | 6.22 | 15,302,251 | 5.95 | 15,302,251 | 6.36 | ||
| 特別盈餘公積 | 0 | 0.00 | 54,625 | 0.02 | 54,625 | 0.02 | ||
| 未分配盈餘(或待彌補虧損) | 7,878,836 | 3.00 | 11,939,629 | 4.64 | 6,691,449 | 2.78 | ||
| 保留盈餘合計 | 24,243,435 | 9.22 | 27,296,505 | 10.61 | 22,048,325 | 9.17 | ||
| 其他權益 | ||||||||
| 國外營運機構財務報表換算之兌換差額 | 678,601 | 0.26 | -649,458 | -0.25 | -288,807 | -0.12 | ||
| 透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 1,115,963 | 0.42 | 710,937 | 0.28 | 609,704 | 0.25 | ||
| 其他權益合計 | 1,794,564 | 0.68 | 61,479 | 0.02 | 320,897 | 0.13 | ||
| 歸屬於母公司業主之權益合計 | 36,524,527 | 13.89 | 37,844,507 | 14.71 | 32,853,252 | 13.66 | ||
| 非控制權益 | 8,534,992 | 3.25 | 10,002,893 | 3.89 | 9,001,327 | 3.74 | ||
| 權益總額 | 45,059,519 | 17.14 | 47,847,400 | 18.59 | 41,854,579 | 17.40 | ||
| 負債及權益總計 | 262,935,662 | 100.00 | 257,352,472 | 100.00 | 240,565,417 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||