| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第1季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年03月31日 | 101年12月31日 | 101年03月31日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 1,124,332 | 9.88 | 1,265,672 | 10.84 | 1,652,235 | 14.71 | 1,582,326 | 12.79 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 46,911 | 0.41 | 23,105 | 0.20 | 18,894 | 0.17 | 10,073 | 0.08 | ||
| 備供出售金融資產-流動淨額 | 389,834 | 3.43 | 387,576 | 3.32 | 397,057 | 3.53 | 237,764 | 1.92 | ||
| 應收票據淨額 | 153,393 | 1.35 | 130,882 | 1.12 | 138,944 | 1.24 | 165,847 | 1.34 | ||
| 應收帳款淨額 | 5,115,177 | 44.96 | 4,803,725 | 41.14 | 4,874,551 | 43.39 | 5,845,901 | 47.25 | ||
| 其他應收款淨額 | 36,152 | 0.32 | 37,257 | 0.32 | 43,908 | 0.39 | 60,338 | 0.49 | ||
| 存貨 | 3,403,924 | 29.92 | 3,924,568 | 33.61 | 2,952,544 | 26.28 | 3,323,144 | 26.86 | ||
| 其他流動資產 | 171,489 | 1.51 | 177,329 | 1.52 | 191,297 | 1.70 | 162,717 | 1.32 | ||
| 流動資產合計 | 10,441,212 | 91.77 | 10,750,114 | 92.06 | 10,269,430 | 91.40 | 11,388,110 | 92.05 | ||
| 非流動資產 | ||||||||||
| 以成本衡量之金融資產-非流動淨額 | 231,715 | 2.04 | 230,067 | 1.97 | 311,049 | 2.77 | 315,735 | 2.55 | ||
| 不動產、廠房及設備 | 570,243 | 5.01 | 575,816 | 4.93 | 558,022 | 4.97 | 568,771 | 4.60 | ||
| 投資性不動產淨額 | 46,583 | 0.41 | 46,697 | 0.40 | 25,237 | 0.22 | 25,351 | 0.20 | ||
| 遞延所得稅資產 | 33,923 | 0.30 | 19,012 | 0.16 | 18,002 | 0.16 | 18,002 | 0.15 | ||
| 其他非流動資產 | 53,419 | 0.47 | 55,274 | 0.47 | 53,548 | 0.48 | 55,662 | 0.45 | ||
| 非流動資產合計 | 935,883 | 8.23 | 926,866 | 7.94 | 965,858 | 8.60 | 983,521 | 7.95 | ||
| 資產總額 | 11,377,095 | 100.00 | 11,676,980 | 100.00 | 11,235,288 | 100.00 | 12,371,631 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 3,008,274 | 26.44 | 2,677,327 | 22.93 | 2,047,784 | 18.23 | 3,110,542 | 25.14 | ||
| 應付短期票券 | 49,955 | 0.44 | 0 | 0.00 | 0 | 0.00 | 49,983 | 0.40 | ||
| 應付票據 | 8,863 | 0.08 | 7,186 | 0.06 | 11,910 | 0.11 | 10,868 | 0.09 | ||
| 應付帳款 | 2,368,532 | 20.82 | 3,228,865 | 27.65 | 2,480,487 | 22.08 | 2,662,292 | 21.52 | ||
| 其他應付款 | 263,992 | 2.32 | 267,074 | 2.29 | 291,061 | 2.59 | 312,103 | 2.52 | ||
| 當期所得稅負債 | 44,816 | 0.39 | 30,619 | 0.26 | 115,802 | 1.03 | 78,796 | 0.64 | ||
| 其他流動負債 | 63,370 | 0.56 | 80,283 | 0.69 | 85,473 | 0.76 | 82,744 | 0.67 | ||
| 流動負債合計 | 5,807,802 | 51.05 | 6,291,354 | 53.88 | 5,032,517 | 44.79 | 6,307,328 | 50.98 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 956,357 | 8.41 | 932,077 | 7.98 | 1,478,391 | 13.16 | 1,516,781 | 12.26 | ||
| 遞延所得稅負債 | 110,752 | 0.97 | 92,695 | 0.79 | 92,524 | 0.82 | 93,364 | 0.75 | ||
| 其他非流動負債 | 79,984 | 0.70 | 87,294 | 0.75 | 76,165 | 0.68 | 84,645 | 0.68 | ||
| 非流動負債合計 | 1,147,093 | 10.08 | 1,112,066 | 9.52 | 1,647,080 | 14.66 | 1,694,790 | 13.70 | ||
| 負債總額 | 6,954,895 | 61.13 | 7,403,420 | 63.40 | 6,679,597 | 59.45 | 8,002,118 | 64.68 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 2,134,826 | 18.76 | 2,134,234 | 18.28 | 2,133,164 | 18.99 | 2,131,738 | 17.23 | ||
| 股本合計 | 2,134,826 | 18.76 | 2,134,234 | 18.28 | 2,133,164 | 18.99 | 2,131,738 | 17.23 | ||
| 資本公積 | ||||||||||
| 資本公積-發行溢價 | 1,036,286 | 9.11 | 1,036,209 | 8.87 | 1,035,989 | 9.22 | 1,035,875 | 8.37 | ||
| 資本公積-庫藏股票交易 | 7,795 | 0.07 | 7,795 | 0.07 | 7,795 | 0.07 | 7,795 | 0.06 | ||
| 資本公積-合併溢額 | 70,456 | 0.62 | 70,456 | 0.60 | 70,456 | 0.63 | 70,456 | 0.57 | ||
| 資本公積合計 | 1,114,537 | 9.80 | 1,114,460 | 9.54 | 1,114,240 | 9.92 | 1,114,126 | 9.01 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 456,666 | 4.01 | 456,666 | 3.91 | 401,424 | 3.57 | 401,424 | 3.24 | ||
| 未分配盈餘(或待彌補虧損) | 624,843 | 5.49 | 509,891 | 4.37 | 804,794 | 7.16 | 692,572 | 5.60 | ||
| 保留盈餘合計 | 1,081,509 | 9.51 | 966,557 | 8.28 | 1,206,218 | 10.74 | 1,093,996 | 8.84 | ||
| 其他權益 | ||||||||||
| 國外營運機構財務報表換算之兌換差額 | -8,752 | -0.08 | -39,688 | -0.34 | -28,500 | -0.25 | 0 | 0.00 | ||
| 透過其他綜合損益按公允價值衡量之權益工具投資利益(損失) | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產未實現損益 | 98,571 | 0.87 | 96,486 | 0.83 | 128,462 | 1.14 | 27,616 | 0.22 | ||
| 其他權益合計 | 89,819 | 0.79 | 56,798 | 0.49 | 99,962 | 0.89 | 27,616 | 0.22 | ||
| 歸屬於母公司業主之權益合計 | 4,420,691 | 38.86 | 4,272,049 | 36.59 | 4,553,584 | 40.53 | 4,367,476 | 35.30 | ||
| 非控制權益 | 1,509 | 0.01 | 1,511 | 0.01 | 2,107 | 0.02 | 2,037 | 0.02 | ||
| 權益總額 | 4,422,200 | 38.87 | 4,273,560 | 36.60 | 4,555,691 | 40.55 | 4,369,513 | 35.32 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||