| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國106年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 106年09月30日 | 105年12月31日 | 105年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 34,610,902 | 47.23 | 30,247,356 | 47.78 | 29,062,898 | 47.56 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 101,497 | 0.14 | 668,022 | 1.06 | 10,416 | 0.02 | ||
| 應收票據淨額 | 255,007 | 0.35 | 175,787 | 0.28 | 135,795 | 0.22 | ||
| 應收帳款淨額 | 13,384,563 | 18.26 | 12,399,821 | 19.59 | 12,133,439 | 19.86 | ||
| 應收帳款-關係人淨額 | 311 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 其他應收款淨額 | 542,369 | 0.74 | 342,096 | 0.54 | 410,433 | 0.67 | ||
| 存貨 | 5,025,077 | 6.86 | 4,471,489 | 7.06 | 3,914,362 | 6.41 | ||
| 預付款項 | 1,999,312 | 2.73 | 876,439 | 1.38 | 1,025,937 | 1.68 | ||
| 其他流動資產 | 16,954 | 0.02 | 16,733 | 0.03 | 16,932 | 0.03 | ||
| 流動資產合計 | 55,935,992 | 76.33 | 49,197,743 | 77.72 | 46,710,212 | 76.44 | ||
| 非流動資產 | ||||||||
| 以成本衡量之金融資產-非流動淨額 | 157,352 | 0.21 | 0 | 0.00 | 0 | 0.00 | ||
| 不動產、廠房及設備 | 13,630,252 | 18.60 | 11,012,269 | 17.40 | 11,373,660 | 18.61 | ||
| 無形資產 | 25,160 | 0.03 | 31,228 | 0.05 | 50,949 | 0.08 | ||
| 遞延所得稅資產 | 2,421,639 | 3.30 | 2,221,381 | 3.51 | 2,114,524 | 3.46 | ||
| 其他非流動資產 | 1,112,560 | 1.52 | 837,936 | 1.32 | 857,154 | 1.40 | ||
| 非流動資產合計 | 17,346,963 | 23.67 | 14,102,814 | 22.28 | 14,396,287 | 23.56 | ||
| 資產總計 | 73,282,955 | 100.00 | 63,300,557 | 100.00 | 61,106,499 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 23,790,943 | 32.46 | 16,912,956 | 26.72 | 17,665,098 | 28.91 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 21,013 | 0.03 | 165,257 | 0.26 | 38,474 | 0.06 | ||
| 應付票據 | 26 | 0.00 | 27 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 5,867,705 | 8.01 | 5,249,411 | 8.29 | 5,079,098 | 8.31 | ||
| 其他應付款 | 9,650,488 | 13.17 | 7,587,598 | 11.99 | 6,755,214 | 11.05 | ||
| 本期所得稅負債 | 194,332 | 0.27 | 419,146 | 0.66 | 311,720 | 0.51 | ||
| 負債準備-流動 | 463,438 | 0.63 | 473,408 | 0.75 | 447,948 | 0.73 | ||
| 其他流動負債 | 1,102,850 | 1.50 | 976,341 | 1.54 | 774,657 | 1.27 | ||
| 流動負債合計 | 41,090,795 | 56.07 | 31,784,144 | 50.21 | 31,072,209 | 50.85 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 2,474,363 | 3.38 | 1,835,345 | 2.90 | 1,541,407 | 2.52 | ||
| 其他非流動負債 | 115,741 | 0.16 | 115,366 | 0.18 | 94,535 | 0.15 | ||
| 非流動負債合計 | 2,590,104 | 3.53 | 1,950,711 | 3.08 | 1,635,942 | 2.68 | ||
| 負債總計 | 43,680,899 | 59.61 | 33,734,855 | 53.29 | 32,708,151 | 53.53 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 5,256,059 | 7.17 | 5,256,059 | 8.30 | 5,256,059 | 8.60 | ||
| 股本合計 | 5,256,059 | 7.17 | 5,256,059 | 8.30 | 5,256,059 | 8.60 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 333,778 | 0.46 | 325,651 | 0.51 | 325,651 | 0.53 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 4,181,680 | 5.71 | 3,824,376 | 6.04 | 3,824,376 | 6.26 | ||
| 特別盈餘公積 | 1,531,129 | 2.09 | 1,531,129 | 2.42 | 1,531,129 | 2.51 | ||
| 未分配盈餘(或待彌補虧損) | 19,992,767 | 27.28 | 19,334,603 | 30.54 | 18,117,124 | 29.65 | ||
| 保留盈餘合計 | 25,705,576 | 35.08 | 24,690,108 | 39.00 | 23,472,629 | 38.41 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -1,700,797 | -2.32 | -706,116 | -1.12 | -655,991 | -1.07 | ||
| 歸屬於母公司業主之權益合計 | 29,594,616 | 40.38 | 29,565,702 | 46.71 | 28,398,348 | 46.47 | ||
| 非控制權益 | 7,440 | 0.01 | 0 | 0.00 | 0 | 0.00 | ||
| 權益總計 | 29,602,056 | 40.39 | 29,565,702 | 46.71 | 28,398,348 | 46.47 | ||
| 負債及權益總計 | 73,282,955 | 100.00 | 63,300,557 | 100.00 | 61,106,499 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||