| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年03月31日 | 107年12月31日 | 107年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 24,408,722 | 36.57 | 27,150,561 | 37.96 | 27,099,853 | 40.50 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 16,941 | 0.03 | 28,068 | 0.04 | 133,274 | 0.20 | ||
| 按攤銷後成本衡量之金融資產-流動 | 7,000 | 0.01 | 7,000 | 0.01 | 7,000 | 0.01 | ||
| 應收票據淨額 | 305,580 | 0.46 | 330,750 | 0.46 | 267,880 | 0.40 | ||
| 應收帳款淨額 | 13,939,930 | 20.89 | 14,974,957 | 20.94 | 13,052,302 | 19.51 | ||
| 應收帳款-關係人淨額 | 31 | 0.00 | 31 | 0.00 | 1,690 | 0.00 | ||
| 其他應收款淨額 | 475,713 | 0.71 | 430,457 | 0.60 | 495,615 | 0.74 | ||
| 本期所得稅資產 | 136 | 0.00 | 0 | 0.00 | 132,307 | 0.20 | ||
| 存貨 | 6,316,155 | 9.46 | 6,907,917 | 9.66 | 5,715,134 | 8.54 | ||
| 預付款項 | 1,616,764 | 2.42 | 1,979,700 | 2.77 | 1,573,545 | 2.35 | ||
| 其他流動資產 | 13,277 | 0.02 | 24,941 | 0.03 | 16,814 | 0.03 | ||
| 流動資產合計 | 47,100,249 | 70.57 | 51,834,382 | 72.47 | 48,495,414 | 72.47 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 0 | 0.00 | 0 | 0.00 | 119,331 | 0.18 | ||
| 不動產、廠房及設備 | 16,530,235 | 24.77 | 16,414,443 | 22.95 | 15,009,808 | 22.43 | ||
| 使用權資產 | 343,129 | 0.51 | 0 | 0.00 | 0 | 0.00 | ||
| 無形資產 | 38,520 | 0.06 | 43,441 | 0.06 | 36,909 | 0.06 | ||
| 遞延所得稅資產 | 2,145,941 | 3.22 | 2,283,150 | 3.19 | 1,835,733 | 2.74 | ||
| 其他非流動資產 | 586,101 | 0.88 | 945,089 | 1.32 | 1,419,428 | 2.12 | ||
| 非流動資產合計 | 19,643,926 | 29.43 | 19,686,123 | 27.53 | 18,421,209 | 27.53 | ||
| 資產總額 | 66,744,175 | 100.00 | 71,520,505 | 100.00 | 66,916,623 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 11,573,282 | 17.34 | 16,997,441 | 23.77 | 15,298,827 | 22.86 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 4,300 | 0.01 | 42,128 | 0.06 | 2,418 | 0.00 | ||
| 合約負債-流動 | 605,092 | 0.91 | 687,874 | 0.96 | 661,395 | 0.99 | ||
| 應付票據 | 163 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 5,341,159 | 8.00 | 6,013,266 | 8.41 | 5,547,801 | 8.29 | ||
| 其他應付款 | 9,880,419 | 14.80 | 10,462,557 | 14.63 | 9,890,301 | 14.78 | ||
| 本期所得稅負債 | 1,498,129 | 2.24 | 1,422,847 | 1.99 | 650,659 | 0.97 | ||
| 負債準備-流動 | 526,604 | 0.79 | 523,680 | 0.73 | 454,941 | 0.68 | ||
| 租賃負債-流動 | 11,996 | 0.02 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動負債 | 668,302 | 1.00 | 613,904 | 0.86 | 516,951 | 0.77 | ||
| 流動負債合計 | 30,109,446 | 45.11 | 36,763,697 | 51.40 | 33,023,293 | 49.35 | ||
| 非流動負債 | ||||||||
| 遞延所得稅負債 | 2,235,772 | 3.35 | 2,202,439 | 3.08 | 1,964,767 | 2.94 | ||
| 租賃負債-非流動 | 21,206 | 0.03 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 125,518 | 0.19 | 125,723 | 0.18 | 129,476 | 0.19 | ||
| 非流動負債合計 | 2,382,496 | 3.57 | 2,328,162 | 3.26 | 2,094,243 | 3.13 | ||
| 負債總額 | 32,491,942 | 48.68 | 39,091,859 | 54.66 | 35,117,536 | 52.48 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 5,256,059 | 7.87 | 5,256,059 | 7.35 | 5,256,059 | 7.85 | ||
| 股本合計 | 5,256,059 | 7.87 | 5,256,059 | 7.35 | 5,256,059 | 7.85 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 333,778 | 0.50 | 333,778 | 0.47 | 333,778 | 0.50 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 4,618,248 | 6.92 | 4,618,248 | 6.46 | 4,181,680 | 6.25 | ||
| 特別盈餘公積 | 1,703,150 | 2.55 | 1,703,150 | 2.38 | 1,531,129 | 2.29 | ||
| 未分配盈餘(或待彌補虧損) | 23,779,473 | 35.63 | 22,701,647 | 31.74 | 21,955,754 | 32.81 | ||
| 保留盈餘合計 | 30,100,871 | 45.10 | 29,023,045 | 40.58 | 27,668,563 | 41.35 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -1,446,049 | -2.17 | -2,191,778 | -3.06 | -1,466,643 | -2.19 | ||
| 歸屬於母公司業主之權益合計 | 34,244,659 | 51.31 | 32,421,104 | 45.33 | 31,791,757 | 47.51 | ||
| 非控制權益 | 7,574 | 0.01 | 7,542 | 0.01 | 7,330 | 0.01 | ||
| 權益總額 | 34,252,233 | 51.32 | 32,428,646 | 45.34 | 31,799,087 | 47.52 | ||
| 負債及權益總計 | 66,744,175 | 100.00 | 71,520,505 | 100.00 | 66,916,623 | 100.00 | ||
| 待註銷股本股數(單位:股) | 0 | 0 | 0 | |||||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||