| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國105年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 105年09月30日 | 104年12月31日 | 104年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 6,570,923 | 4.34 | 8,579,422 | 5.50 | 7,277,631 | 4.70 | ||
| 備供出售金融資產-流動淨額 | 1,256,946 | 0.83 | 1,028,132 | 0.66 | 1,060,194 | 0.68 | ||
| 持有至到期日金融資產-流動淨額 | 0 | 0.00 | 0 | 0.00 | 2,218 | 0.00 | ||
| 應收帳款淨額 | 15,574,850 | 10.30 | 15,640,120 | 10.02 | 15,836,886 | 10.23 | ||
| 應收帳款-關係人淨額 | 88,699 | 0.06 | 62,103 | 0.04 | 60,094 | 0.04 | ||
| 其他應收款淨額 | 1,117,546 | 0.74 | 1,178,226 | 0.75 | 1,090,414 | 0.70 | ||
| 存貨 | 2,946,229 | 1.95 | 4,188,213 | 2.68 | 2,239,636 | 1.45 | ||
| 預付款項 | 858,229 | 0.57 | 439,628 | 0.28 | 669,240 | 0.43 | ||
| 其他流動資產 | 3,975,389 | 2.63 | 3,042,945 | 1.95 | 3,028,643 | 1.96 | ||
| 流動資產合計 | 32,388,811 | 21.41 | 34,158,789 | 21.88 | 31,264,956 | 20.19 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 58,393 | 0.04 | 158,322 | 0.10 | 169,826 | 0.11 | ||
| 備供出售金融資產-非流動淨額 | 3,355,121 | 2.22 | 2,664,478 | 1.71 | 2,327,690 | 1.50 | ||
| 以成本衡量之金融資產-非流動淨額 | 190,756 | 0.13 | 192,700 | 0.12 | 190,492 | 0.12 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 393,013 | 0.26 | 359,062 | 0.23 | 360,031 | 0.23 | ||
| 採用權益法之投資淨額 | 1,547,154 | 1.02 | 1,584,362 | 1.02 | 1,544,691 | 1.00 | ||
| 不動產、廠房及設備 | 44,053,285 | 29.12 | 47,247,121 | 30.27 | 47,848,489 | 30.90 | ||
| 投資性不動產淨額 | 2,371,305 | 1.57 | 330,165 | 0.21 | 304,032 | 0.20 | ||
| 無形資產 | 60,320,903 | 39.88 | 62,402,424 | 39.98 | 63,026,613 | 40.70 | ||
| 遞延所得稅資產 | 691,200 | 0.46 | 811,782 | 0.52 | 774,966 | 0.50 | ||
| 其他非流動資產 | 5,892,346 | 3.90 | 6,176,468 | 3.96 | 7,060,319 | 4.56 | ||
| 非流動資產合計 | 118,873,476 | 78.59 | 121,926,884 | 78.12 | 123,607,149 | 79.81 | ||
| 資產總計 | 151,262,287 | 100.00 | 156,085,673 | 100.00 | 154,872,105 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 13,870,109 | 9.17 | 14,220,938 | 9.11 | 13,350,000 | 8.62 | ||
| 應付短期票券 | 7,696,897 | 5.09 | 10,793,487 | 6.92 | 17,676,940 | 11.41 | ||
| 應付帳款 | 7,285,604 | 4.82 | 6,410,405 | 4.11 | 5,968,177 | 3.85 | ||
| 應付帳款-關係人 | 138,636 | 0.09 | 91,486 | 0.06 | 85,660 | 0.06 | ||
| 其他應付款 | 9,371,937 | 6.20 | 11,273,991 | 7.22 | 10,905,911 | 7.04 | ||
| 本期所得稅負債 | 2,061,006 | 1.36 | 1,876,908 | 1.20 | 1,519,188 | 0.98 | ||
| 負債準備-流動 | 197,552 | 0.13 | 166,217 | 0.11 | 244,702 | 0.16 | ||
| 其他流動負債 | 10,719,399 | 7.09 | 14,398,786 | 9.22 | 15,057,892 | 9.72 | ||
| 流動負債合計 | 51,341,140 | 33.94 | 59,232,218 | 37.95 | 64,808,470 | 41.85 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 11,897,420 | 7.87 | 14,795,938 | 9.48 | 14,795,527 | 9.55 | ||
| 長期借款 | 21,483,691 | 14.20 | 11,682,472 | 7.48 | 8,608,718 | 5.56 | ||
| 負債準備-非流動 | 1,285,057 | 0.85 | 1,231,244 | 0.79 | 1,087,645 | 0.70 | ||
| 遞延所得稅負債 | 920,601 | 0.61 | 2,014,310 | 1.29 | 2,265,512 | 1.46 | ||
| 其他非流動負債 | 1,834,123 | 1.21 | 1,837,767 | 1.18 | 1,689,407 | 1.09 | ||
| 非流動負債合計 | 37,420,892 | 24.74 | 31,561,731 | 20.22 | 28,446,809 | 18.37 | ||
| 負債總計 | 88,762,032 | 58.68 | 90,793,949 | 58.17 | 93,255,279 | 60.21 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 34,208,328 | 22.62 | 34,208,328 | 21.92 | 34,208,328 | 22.09 | ||
| 股本合計 | 34,208,328 | 22.62 | 34,208,328 | 21.92 | 34,208,328 | 22.09 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 14,586,376 | 9.64 | 14,586,376 | 9.35 | 14,715,830 | 9.50 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 24,606,828 | 16.27 | 23,038,209 | 14.76 | 23,038,209 | 14.88 | ||
| 特別盈餘公積 | 1,173,954 | 0.78 | 302,986 | 0.19 | 302,986 | 0.20 | ||
| 未分配盈餘(或待彌補虧損) | 12,507,371 | 8.27 | 18,311,104 | 11.73 | 14,678,050 | 9.48 | ||
| 保留盈餘合計 | 38,288,153 | 25.31 | 41,652,299 | 26.69 | 38,019,245 | 24.55 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -485,752 | -0.32 | -1,173,954 | -0.75 | -1,487,650 | -0.96 | ||
| 庫藏股票 | -29,717,344 | -19.65 | -29,717,344 | -19.04 | -29,717,344 | -19.19 | ||
| 歸屬於母公司業主之權益合計 | 56,879,761 | 37.60 | 59,555,705 | 38.16 | 55,738,409 | 35.99 | ||
| 非控制權益 | 5,620,494 | 3.72 | 5,736,019 | 3.67 | 5,878,417 | 3.80 | ||
| 權益總計 | 62,500,255 | 41.32 | 65,291,724 | 41.83 | 61,616,826 | 39.79 | ||
| 負債及權益總計 | 151,262,287 | 100.00 | 156,085,673 | 100.00 | 154,872,105 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 698,751,601 | 698,751,601 | 698,751,601 | |||||