| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國106年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 106年06月30日 | 105年12月31日 | 105年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 6,180,027 | 4.22 | 7,704,517 | 5.09 | 7,551,044 | 4.95 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 3,035 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 1,027,733 | 0.70 | 1,231,871 | 0.81 | 1,270,365 | 0.83 | ||
| 無活絡市場之債務工具投資-流動淨額 | 434,073 | 0.30 | 0 | 0.00 | 0 | 0.00 | ||
| 應收帳款淨額 | 14,435,663 | 9.85 | 15,331,965 | 10.13 | 15,919,666 | 10.44 | ||
| 應收帳款-關係人淨額 | 133,642 | 0.09 | 83,541 | 0.06 | 66,116 | 0.04 | ||
| 其他應收款淨額 | 1,155,432 | 0.79 | 1,287,274 | 0.85 | 1,100,642 | 0.72 | ||
| 存貨 | 3,082,635 | 2.10 | 4,071,748 | 2.69 | 2,854,810 | 1.87 | ||
| 預付款項 | 719,076 | 0.49 | 500,558 | 0.33 | 634,359 | 0.42 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 0 | 0.00 | 22,989 | 0.02 | ||
| 其他流動資產 | 3,012,917 | 2.06 | 4,068,638 | 2.69 | 3,319,994 | 2.18 | ||
| 流動資產合計 | 30,184,233 | 20.59 | 34,280,112 | 22.65 | 32,739,985 | 21.47 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 0 | 0.00 | 42,030 | 0.03 | 101,083 | 0.07 | ||
| 備供出售金融資產-非流動淨額 | 4,725,368 | 3.22 | 3,194,347 | 2.11 | 2,958,459 | 1.94 | ||
| 以成本衡量之金融資產-非流動淨額 | 188,548 | 0.13 | 188,548 | 0.12 | 192,700 | 0.13 | ||
| 無活絡市場之債務工具投資-非流動淨額 | 0 | 0.00 | 423,481 | 0.28 | 386,896 | 0.25 | ||
| 採用權益法之投資淨額 | 1,559,841 | 1.06 | 1,564,265 | 1.03 | 1,572,094 | 1.03 | ||
| 不動產、廠房及設備 | 42,399,148 | 28.93 | 42,415,229 | 28.02 | 46,404,425 | 30.43 | ||
| 投資性不動產淨額 | 2,972,336 | 2.03 | 2,951,079 | 1.95 | 351,797 | 0.23 | ||
| 無形資產 | 58,283,294 | 39.76 | 59,677,982 | 39.42 | 61,071,740 | 40.05 | ||
| 遞延所得稅資產 | 676,813 | 0.46 | 708,656 | 0.47 | 744,059 | 0.49 | ||
| 其他非流動資產 | 5,586,703 | 3.81 | 5,931,676 | 3.92 | 5,949,123 | 3.90 | ||
| 非流動資產合計 | 116,392,051 | 79.41 | 117,097,293 | 77.35 | 119,732,376 | 78.53 | ||
| 資產總計 | 146,576,284 | 100.00 | 151,377,405 | 100.00 | 152,472,361 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 1,910,922 | 1.30 | 7,363,005 | 4.86 | 9,218,604 | 6.05 | ||
| 應付短期票券 | 0 | 0.00 | 0 | 0.00 | 2,199,018 | 1.44 | ||
| 應付帳款 | 6,688,829 | 4.56 | 7,114,164 | 4.70 | 6,242,190 | 4.09 | ||
| 應付帳款-關係人 | 69,579 | 0.05 | 145,982 | 0.10 | 125,131 | 0.08 | ||
| 其他應付款 | 25,125,542 | 17.14 | 9,822,578 | 6.49 | 25,576,245 | 16.77 | ||
| 本期所得稅負債 | 1,673,245 | 1.14 | 2,221,519 | 1.47 | 1,931,656 | 1.27 | ||
| 負債準備-流動 | 204,248 | 0.14 | 202,873 | 0.13 | 198,593 | 0.13 | ||
| 其他流動負債 | 12,827,559 | 8.75 | 11,274,476 | 7.45 | 10,679,401 | 7.00 | ||
| 流動負債合計 | 48,499,924 | 33.09 | 38,144,597 | 25.20 | 56,170,838 | 36.84 | ||
| 非流動負債 | ||||||||
| 透過損益按公允價值衡量之金融負債-非流動 | 13,961 | 0.01 | 41,961 | 0.03 | 0 | 0.00 | ||
| 應付公司債 | 18,604,251 | 12.69 | 21,459,896 | 14.18 | 11,897,133 | 7.80 | ||
| 長期借款 | 16,270,909 | 11.10 | 21,447,691 | 14.17 | 21,623,581 | 14.18 | ||
| 負債準備-非流動 | 1,329,651 | 0.91 | 1,305,688 | 0.86 | 1,266,992 | 0.83 | ||
| 遞延所得稅負債 | 727,869 | 0.50 | 822,880 | 0.54 | 1,699,091 | 1.11 | ||
| 其他非流動負債 | 1,966,034 | 1.34 | 1,968,157 | 1.30 | 1,794,320 | 1.18 | ||
| 非流動負債合計 | 38,912,675 | 26.55 | 47,046,273 | 31.08 | 38,281,117 | 25.11 | ||
| 負債總計 | 87,412,599 | 59.64 | 85,190,870 | 56.28 | 94,451,955 | 61.95 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 34,208,328 | 23.34 | 34,208,328 | 22.60 | 34,208,328 | 22.44 | ||
| 股本合計 | 34,208,328 | 23.34 | 34,208,328 | 22.60 | 34,208,328 | 22.44 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 13,917,991 | 9.50 | 14,985,047 | 9.90 | 14,586,376 | 9.57 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 26,138,846 | 17.83 | 24,606,828 | 16.26 | 24,606,828 | 16.14 | ||
| 特別盈餘公積 | 690,034 | 0.47 | 1,173,954 | 0.78 | 1,173,954 | 0.77 | ||
| 未分配盈餘(或待彌補虧損) | 8,414,595 | 5.74 | 15,850,111 | 10.47 | 8,519,113 | 5.59 | ||
| 保留盈餘合計 | 35,243,475 | 24.04 | 41,630,893 | 27.50 | 34,299,895 | 22.50 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -3,149 | 0.00 | -690,034 | -0.46 | -854,251 | -0.56 | ||
| 庫藏股票 | -29,717,344 | -20.27 | -29,717,344 | -19.63 | -29,717,344 | -19.49 | ||
| 歸屬於母公司業主之權益合計 | 53,649,301 | 36.60 | 60,416,890 | 39.91 | 52,523,004 | 34.45 | ||
| 非控制權益 | 5,514,384 | 3.76 | 5,769,645 | 3.81 | 5,497,402 | 3.61 | ||
| 權益總計 | 59,163,685 | 40.36 | 66,186,535 | 43.72 | 58,020,406 | 38.05 | ||
| 負債及權益總計 | 146,576,284 | 100.00 | 151,377,405 | 100.00 | 152,472,361 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 698,751,601 | 698,751,601 | 698,751,601 | |||||