| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年06月30日 | 110年12月31日 | 110年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 15,275,058 | 7.98 | 15,402,025 | 8.06 | 15,753,196 | 8.34 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 273,158 | 0.14 | 268,393 | 0.14 | 268,585 | 0.14 | ||
| 合約資產-流動 | 4,823,067 | 2.52 | 4,667,271 | 2.44 | 4,488,222 | 2.38 | ||
| 應收帳款淨額 | 7,301,285 | 3.82 | 7,381,414 | 3.86 | 7,090,437 | 3.75 | ||
| 應收帳款-關係人淨額 | 542,153 | 0.28 | 383,074 | 0.20 | 400,201 | 0.21 | ||
| 其他應收款淨額 | 3,332,213 | 1.74 | 2,734,657 | 1.43 | 2,300,927 | 1.22 | ||
| 存貨 | 5,604,571 | 2.93 | 6,440,116 | 3.37 | 3,923,040 | 2.08 | ||
| 預付款項 | 759,707 | 0.40 | 527,355 | 0.28 | 733,172 | 0.39 | ||
| 待出售非流動資產(或處分群組)淨額 | 45,128 | 0.02 | 0 | 0.00 | 0 | 0.00 | ||
| 其他流動資產 | 998,616 | 0.52 | 847,733 | 0.44 | 830,684 | 0.44 | ||
| 流動資產合計 | 38,954,956 | 20.36 | 38,652,038 | 20.24 | 35,788,464 | 18.94 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 635,179 | 0.33 | 273,767 | 0.14 | 0 | 0.00 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 3,658,314 | 1.91 | 3,702,635 | 1.94 | 3,018,348 | 1.60 | ||
| 合約資產-非流動 | 5,189,168 | 2.71 | 5,199,779 | 2.72 | 4,643,740 | 2.46 | ||
| 採用權益法之投資 | 1,781,875 | 0.93 | 1,880,489 | 0.98 | 1,590,979 | 0.84 | ||
| 不動產、廠房及設備 | 44,554,390 | 23.29 | 43,439,740 | 22.75 | 43,744,192 | 23.15 | ||
| 使用權資產 | 9,981,365 | 5.22 | 9,059,855 | 4.74 | 9,388,911 | 4.97 | ||
| 投資性不動產淨額 | 2,582,682 | 1.35 | 2,591,691 | 1.36 | 2,617,035 | 1.39 | ||
| 無形資產 | 79,077,183 | 41.34 | 81,327,563 | 42.58 | 83,575,427 | 44.24 | ||
| 遞延所得稅資產 | 701,637 | 0.37 | 709,744 | 0.37 | 807,828 | 0.43 | ||
| 其他非流動資產 | 4,181,303 | 2.19 | 4,145,226 | 2.17 | 3,750,451 | 1.99 | ||
| 非流動資產合計 | 152,343,096 | 79.64 | 152,330,489 | 79.76 | 153,136,911 | 81.06 | ||
| 資產總額 | 191,298,052 | 100.00 | 190,982,527 | 100.00 | 188,925,375 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 18,900,000 | 9.88 | 20,510,000 | 10.74 | 12,300,000 | 6.51 | ||
| 應付短期票券 | 499,721 | 0.26 | 4,597,793 | 2.41 | 8,897,262 | 4.71 | ||
| 合約負債-流動 | 1,942,047 | 1.02 | 1,894,828 | 0.99 | 1,742,412 | 0.92 | ||
| 應付帳款 | 12,180,445 | 6.37 | 11,618,449 | 6.08 | 11,378,675 | 6.02 | ||
| 應付帳款-關係人 | 249,346 | 0.13 | 338,560 | 0.18 | 262,861 | 0.14 | ||
| 其他應付款 | 22,524,892 | 11.77 | 11,000,399 | 5.76 | 22,807,543 | 12.07 | ||
| 本期所得稅負債 | 1,628,722 | 0.85 | 2,549,382 | 1.33 | 1,495,481 | 0.79 | ||
| 負債準備-流動 | 69,906 | 0.04 | 74,007 | 0.04 | 66,841 | 0.04 | ||
| 租賃負債-流動 | 3,721,232 | 1.95 | 3,540,466 | 1.85 | 3,648,611 | 1.93 | ||
| 其他流動負債 | 9,438,918 | 4.93 | 3,362,888 | 1.76 | 5,751,651 | 3.04 | ||
| 流動負債合計 | 71,155,229 | 37.20 | 59,486,772 | 31.15 | 68,351,337 | 36.18 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 104,816 | 0.05 | 89,480 | 0.05 | 92,465 | 0.05 | ||
| 應付公司債 | 31,479,502 | 16.46 | 37,475,497 | 19.62 | 34,975,986 | 18.51 | ||
| 長期借款 | 9,955,381 | 5.20 | 8,556,973 | 4.48 | 8,675,860 | 4.59 | ||
| 負債準備-非流動 | 1,423,771 | 0.74 | 1,392,321 | 0.73 | 1,487,005 | 0.79 | ||
| 遞延所得稅負債 | 1,181,084 | 0.62 | 1,204,261 | 0.63 | 1,176,216 | 0.62 | ||
| 租賃負債-非流動 | 6,314,413 | 3.30 | 5,552,881 | 2.91 | 5,772,662 | 3.06 | ||
| 其他非流動負債 | 3,738,249 | 1.95 | 3,947,344 | 2.07 | 2,095,019 | 1.11 | ||
| 非流動負債合計 | 54,197,216 | 28.33 | 58,218,757 | 30.48 | 54,275,213 | 28.73 | ||
| 負債總額 | 125,352,445 | 65.53 | 117,705,529 | 61.63 | 122,626,550 | 64.91 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 35,192,336 | 18.40 | 35,135,201 | 18.40 | 35,124,215 | 18.59 | ||
| 預收股本 | 0 | 0.00 | 57,135 | 0.03 | 0 | 0.00 | ||
| 股本合計 | 35,192,336 | 18.40 | 35,192,336 | 18.43 | 35,124,215 | 18.59 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 15,326,221 | 8.01 | 16,903,239 | 8.85 | 16,339,311 | 8.65 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 32,603,345 | 17.04 | 31,500,472 | 16.49 | 31,500,472 | 16.67 | ||
| 特別盈餘公積 | 1,823,415 | 0.95 | 2,449,739 | 1.28 | 2,449,739 | 1.30 | ||
| 未分配盈餘(或待彌補虧損) | 3,408,111 | 1.78 | 11,028,726 | 5.77 | 5,690,332 | 3.01 | ||
| 保留盈餘合計 | 37,834,871 | 19.78 | 44,978,937 | 23.55 | 39,640,543 | 20.98 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -72,637 | -0.04 | -1,823,415 | -0.95 | -1,862,339 | -0.99 | ||
| 庫藏股票 | -29,717,344 | -15.53 | -29,717,344 | -15.56 | -29,717,344 | -15.73 | ||
| 歸屬於母公司業主之權益合計 | 58,563,447 | 30.61 | 65,533,753 | 34.31 | 59,524,386 | 31.51 | ||
| 非控制權益 | 7,382,160 | 3.86 | 7,743,245 | 4.05 | 6,774,439 | 3.59 | ||
| 權益總額 | 65,945,607 | 34.47 | 73,276,998 | 38.37 | 66,298,825 | 35.09 | ||
| 負債及權益總計 | 191,298,052 | 100.00 | 190,982,527 | 100.00 | 188,925,375 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 5,713,464 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 698,751,601 | 698,751,601 | 698,751,601 | |||||