XML 16 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Debt
6 Months Ended
Jun. 30, 2018
Net Debt  
Net Debt

3   NET DEBT

The table below provides an analysis of net debt and a reconciliation of net cash flow to the movement in net debt.

The Group monitors net debt as part of its capital management policy as described in Note 26 of the Annual Report and Form 20‑F Information 2017. Net debt is a non-GAAP financial measure.

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 Jan

 

Cash

 

Non-cash

 

Exchange

 

At 30 Jun

 

 

2018

 

Flow

 

& Other

 

Movements

 

2018

 

    

$m

    

$m

    

$m

    

$m

    

$m

Loans due after one year

 

(15,560)

 

 —

 

 6

 

102

 

(15,452)

Finance leases due after one year

 

 —

 

 —

 

 —

 

 —

 

 —

Total long-term debt

 

(15,560)

 

 —

 

 6

 

102

 

(15,452)

 

 

 

 

 

 

 

 

 

 

 

Current instalments of loans

 

(1,397)

 

 —

 

 –

 

 —

 

(1,397)

Current instalments of finance leases

 

(5)

 

 —

 

 5

 

 —

 

 —

Commercial paper

 

(180)

 

(1,980)

 

 –

 

 –

 

(2,160)

Bank Collateral

 

(513)

 

67

 

 –

 

 –

 

(446)

Other short-term borrowings excluding overdrafts

 

 —

 

 –

 

 –

 

 –

 

 –

Overdraft

 

(152)

 

(63)

 

 –

 

 3

 

(212)

 

 

 

 

 

 

 

 

 

 

 

Total current debt

 

(2,247)

 

(1,976)

 

 5

 

 3

 

(4,215)

 

 

 

 

 

 

 

 

 

 

 

Gross borrowings

 

(17,807)

 

(1,976)

 

11

 

105

 

(19,667)

 

 

 

 

 

 

 

 

 

 

 

Net derivative financial instruments

 

504

 

47

 

(86)

 

 –

 

465

 

 

 

 

 

 

 

 

 

 

 

Net Borrowings

 

(17,303)

 

(1929)

 

(75)

 

105

 

(19,202)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

3,324

 

(316)

 

0

 

(30)

 

2,978

Other investments - current

 

1,230

 

(415)

 

(16)

 

 –

 

799

Other investments - non-current

 

70

 

 —

 

12

 

 —

 

82

Cash and investments

 

4,624

 

(731)

 

(4)

 

(30)

 

3,859

 

 

 

 

 

 

 

 

 

 

 

Net funds / (debt)

 

(12,679)

 

(2,660)

 

(79)

 

75

 

(15,343)

 

Non-cash movements in the period include fair value adjustments.

Other investments – non-current are included within the balance of $1,089m (31 December 2017: $933m) in the Statement of Financial Position.

The equivalent GAAP measure to net debt is ‘liabilities arising from financing activities’ which excludes the amounts for cash and overdrafts, other investments and non-financing derivatives shown above and includes the Acerta put option liability of $1.9bn shown in non-current other payables.