XML 37 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Net Debt (Details) - USD ($)
$ in Millions
 6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Interest bearing loans and borrowings      
Non-current installments of loans $ (17,359)    
Non-current installments of loans - Non-cash & Other (15)    
Non-current installments of loans - Exchange Movements 19    
Non-current installments of loans (17,355)    
Non-current installments of leases - Non-cash & Other 45    
Non-current installments of leases - Exchange Movements (2)    
Non-current installments of leases (514)    
Total long-term debt (17,359)    
Total long-term debt - Non-cash & Other 30    
Total long-term debt - Exchange Movements 17    
Total long-term debt (17,869)    
Current instalments of loans (999)    
Current instalments of loans - Non-cash & Other (1)    
Current instalments of loans (1,000)    
Current instalments of leases - Cash Flow 96    
Current instalments of leases - Non-cash & Other (138)    
Current instalments of leases - Exchange Movements (1)    
Current instalments of leases (206)    
Interest-bearing loans and borrowings (1,754)    
Interest-bearing loans and borrowings (1,629)    
Total current debt (1,754)    
Total current debt - Cash Flow 219    
Total current debt - Non-cash & Other (139)    
Total current debt - Exchange Movements 2    
Total current debt (1,835)    
Gross borrowings (19,113)    
Gross borrowings - Cash Flow 219    
Gross borrowings - Non-cash & Other (109)    
Gross borrowings - Exchange Movements 19    
Gross borrowings (19,704)    
Net derivative financial instruments 384    
Net derivative financial instruments - Cash Flow (26)    
Net derivative financial instruments - Non-cash & Other (37)    
Net derivative financial instruments 321    
Net Borrowings (18,729)    
Net borrowings - Cash Flow 193    
Net borrowings - Non-cash & Other (146)    
Net borrowings - Exchange Movements 19    
Net Borrowings (19,383)    
Cash and cash equivalents at the beginning of the period 4,831    
Cash and cash equivalents - Cash Flow 584    
Cash and cash equivalents - Exchange Movements 13    
Cash and cash equivalents at the end of the period 5,428    
Other investments - current 849    
Other investments, current - Cash Flow (21)    
Other investments, current - Non-cash & Other (9)    
Other investments - current 819    
Other investments - non-current 46    
Other investments, non-current - Non-cash & Other 10    
Other investments - non-current 56    
Cash and investments 5,726    
Cash and investments - Cash Flow 563    
Cash and investments - Non-cash & Other 1    
Cash and investments - Exchange Movements 13    
Cash and investments 6,303    
Net debt (13,003)    
Net debt - Cash Flow 756    
Net debt - Non-cash & Other (145)    
Net debt - Exchange Movements 32    
Net debt (13,080)    
Other investments - non-current 1,362 $ 833 $ 1,089
Potential payable   $ 1,838  
Put option      
Interest bearing loans and borrowings      
Potential payable 2,057    
Commercial paper      
Interest bearing loans and borrowings      
Interest-bearing loans and borrowings (211)    
Interest-bearing loans and borrowings (211)    
Bank collateral      
Interest bearing loans and borrowings      
Interest-bearing loans and borrowings (384)    
Current borrowings and current portion of non-current borrowing - Cash Flow 66    
Interest-bearing loans and borrowings (318)    
Other Short-term borrowings excluding overdrafts      
Interest bearing loans and borrowings      
Current borrowings and current portion of non-current borrowing - Cash Flow (2)    
Interest-bearing loans and borrowings (2)    
Overdrafts      
Interest bearing loans and borrowings      
Interest-bearing loans and borrowings (160)    
Current borrowings and current portion of non-current borrowing - Cash Flow 59    
Current borrowings and current portion of non-current borrowing - Exchange Movements 3    
Interest-bearing loans and borrowings (98)    
IFRS 16      
Interest bearing loans and borrowings      
Non-current installments of leases (557)    
Total long-term debt (557)    
Current instalments of leases (163)    
Total current debt (163)    
Gross borrowings (720)    
Net Borrowings (720)    
Net debt $ (720)