| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第2季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年06月30日 | 101年12月31日 | 101年06月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 751,348 | 13.61 | 459,173 | 18.62 | 608,776 | 23.66 | 435,729 | 18.22 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 0 | 0.00 | 0 | 0.00 | 114 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 494,531 | 8.96 | 497,232 | 20.16 | 300,300 | 11.67 | 247,815 | 10.36 | ||
| 應收票據淨額 | 157,405 | 2.85 | 38,909 | 1.58 | 41,081 | 1.60 | 57,682 | 2.41 | ||
| 應收帳款淨額 | 1,662,539 | 30.12 | 731,220 | 29.65 | 822,653 | 31.98 | 803,893 | 33.61 | ||
| 應收帳款-關係人淨額 | 5,640 | 0.10 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 其他應收款淨額 | 667,135 | 12.09 | 67,382 | 2.73 | 51,570 | 2.00 | 27,074 | 1.13 | ||
| 當期所得稅資產 | 0 | 0.00 | 1,900 | 0.08 | 2,698 | 0.10 | 2,717 | 0.11 | ||
| 存貨 | 977,273 | 17.71 | 336,481 | 13.64 | 434,991 | 16.91 | 503,053 | 21.03 | ||
| 預付款項 | 54,316 | 0.98 | 2,340 | 0.09 | 1,195 | 0.05 | 1,941 | 0.08 | ||
| 其他流動資產 | 2,387 | 0.04 | 1,774 | 0.07 | 2,024 | 0.08 | 1,955 | 0.08 | ||
| 流動資產合計 | 4,772,574 | 86.48 | 2,136,411 | 86.63 | 2,265,402 | 88.05 | 2,081,859 | 87.05 | ||
| 非流動資產 | ||||||||||
| 以成本衡量之金融資產-非流動淨額 | 41,248 | 0.75 | 39,571 | 1.60 | 75,360 | 2.93 | 75,360 | 3.15 | ||
| 採用權益法之投資淨額 | 54,026 | 0.98 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 不動產、廠房及設備 | 576,350 | 10.44 | 214,116 | 8.68 | 192,925 | 7.50 | 195,637 | 8.18 | ||
| 投資性不動產淨額 | 21,093 | 0.38 | 21,112 | 0.86 | 21,131 | 0.82 | 21,150 | 0.88 | ||
| 無形資產 | 19,395 | 0.35 | 2,931 | 0.12 | 3,018 | 0.12 | 3,038 | 0.13 | ||
| 遞延所得稅資產 | 17,544 | 0.32 | 6,916 | 0.28 | 6,608 | 0.26 | 6,423 | 0.27 | ||
| 其他非流動資產 | 16,766 | 0.30 | 45,084 | 1.83 | 8,270 | 0.32 | 8,228 | 0.34 | ||
| 非流動資產合計 | 746,422 | 13.52 | 329,730 | 13.37 | 307,312 | 11.95 | 309,836 | 12.95 | ||
| 資產總額 | 5,518,996 | 100.00 | 2,466,141 | 100.00 | 2,572,714 | 100.00 | 2,391,695 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 1,688,837 | 30.60 | 3,252 | 0.13 | 41,001 | 1.59 | 94,105 | 3.93 | ||
| 應付短期票券 | 94,854 | 1.72 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 0 | 0.00 | 60 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 應付票據 | 1,476 | 0.03 | 868 | 0.04 | 1,156 | 0.04 | 927 | 0.04 | ||
| 應付帳款 | 874,666 | 15.85 | 429,298 | 17.41 | 533,318 | 20.73 | 424,004 | 17.73 | ||
| 應付帳款-關係人 | 1,894 | 0.03 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 其他應付款 | 179,373 | 3.25 | 49,275 | 2.00 | 232,336 | 9.03 | 74,258 | 3.10 | ||
| 當期所得稅負債 | 20,140 | 0.36 | 10,447 | 0.42 | 18,963 | 0.74 | 22,794 | 0.95 | ||
| 其他流動負債 | 16,165 | 0.29 | 4,960 | 0.20 | 6,636 | 0.26 | 4,917 | 0.21 | ||
| 流動負債合計 | 2,877,405 | 52.14 | 498,160 | 20.20 | 833,410 | 32.39 | 621,005 | 25.97 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 94,067 | 1.70 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 遞延所得稅負債 | 9,610 | 0.17 | 88 | 0.00 | 664 | 0.03 | 1,105 | 0.05 | ||
| 其他非流動負債 | 37,708 | 0.68 | 26,626 | 1.08 | 23,964 | 0.93 | 23,999 | 1.00 | ||
| 非流動負債合計 | 141,385 | 2.56 | 26,714 | 1.08 | 24,628 | 0.96 | 25,104 | 1.05 | ||
| 負債總額 | 3,018,790 | 54.70 | 524,874 | 21.28 | 858,038 | 33.35 | 646,109 | 27.01 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 1,151,995 | 20.87 | 1,146,015 | 46.47 | 1,043,077 | 40.54 | 1,040,887 | 43.52 | ||
| 預收股本 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1,590 | 0.07 | ||
| 待分配股票股利 | 135,479 | 2.45 | 0 | 0.00 | 102,008 | 3.96 | 0 | 0.00 | ||
| 股本合計 | 1,287,474 | 23.33 | 1,146,015 | 46.47 | 1,145,085 | 44.51 | 1,042,477 | 43.59 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 191,693 | 3.47 | 189,203 | 7.67 | 188,402 | 7.32 | 207,939 | 8.69 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 215,306 | 3.90 | 197,113 | 7.99 | 197,113 | 7.66 | 170,179 | 7.12 | ||
| 特別盈餘公積 | 24,259 | 0.44 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 未分配盈餘(或待彌補虧損) | 198,888 | 3.60 | 282,147 | 11.44 | 194,259 | 7.55 | 372,945 | 15.59 | ||
| 保留盈餘合計 | 438,453 | 7.94 | 479,260 | 19.43 | 391,372 | 15.21 | 543,124 | 22.71 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | 256,755 | 4.65 | 165,913 | 6.73 | 29,516 | 1.15 | -16,159 | -0.68 | ||
| 庫藏股票 | -59,652 | -1.08 | -59,652 | -2.42 | -59,652 | -2.32 | -51,389 | -2.15 | ||
| 歸屬於母公司業主之權益合計 | 2,114,723 | 38.32 | 1,920,739 | 77.88 | 1,694,723 | 65.87 | 1,725,992 | 72.17 | ||
| 非控制權益 | 385,483 | 6.98 | 20,528 | 0.83 | 19,953 | 0.78 | 19,594 | 0.82 | ||
| 權益總額 | 2,500,206 | 45.30 | 1,941,267 | 78.72 | 1,714,676 | 66.65 | 1,745,586 | 72.99 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 159,000 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 2,300,000 | 2,300,000 | 2,300,000 | 1,988,000 | ||||||