| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第2季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年06月30日 | 101年12月31日 | 101年06月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 10,445,301 | 27.34 | 10,054,725 | 27.78 | 9,641,716 | 26.49 | 8,438,640 | 23.93 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 4,420,870 | 11.57 | 4,406,459 | 12.18 | 4,348,513 | 11.95 | 3,734,083 | 10.59 | ||
| 備供出售金融資產-流動淨額 | 74,399 | 0.19 | 63,835 | 0.18 | 66,130 | 0.18 | 56,015 | 0.16 | ||
| 無活絡市場之債券投資-流動淨額 | 9,013 | 0.02 | 9,002 | 0.02 | 4,724 | 0.01 | 0 | 0.00 | ||
| 應收票據淨額 | 70,917 | 0.19 | 56,149 | 0.16 | 76,607 | 0.21 | 70,580 | 0.20 | ||
| 應收帳款淨額 | 3,338,575 | 8.74 | 3,137,105 | 8.67 | 2,829,427 | 7.77 | 2,804,147 | 7.95 | ||
| 應收帳款-關係人淨額 | 564,112 | 1.48 | 475,769 | 1.31 | 641,139 | 1.76 | 857,457 | 2.43 | ||
| 其他應收款淨額 | 608,936 | 1.59 | 693,686 | 1.92 | 567,672 | 1.56 | 860,058 | 2.44 | ||
| 其他應收款-關係人淨額 | 1,349 | 0.00 | 1,012 | 0.00 | 1,035 | 0.00 | 0 | 0.00 | ||
| 存貨 | 1,976,680 | 5.17 | 1,973,615 | 5.45 | 2,166,351 | 5.95 | 2,362,649 | 6.70 | ||
| 預付款項 | 188,584 | 0.49 | 89,773 | 0.25 | 109,598 | 0.30 | 96,073 | 0.27 | ||
| 其他流動資產 | 69,927 | 0.18 | 57,318 | 0.16 | 55,563 | 0.15 | 57,871 | 0.16 | ||
| 流動資產合計 | 21,768,663 | 56.98 | 21,018,448 | 58.08 | 20,508,475 | 56.34 | 19,337,573 | 54.84 | ||
| 非流動資產 | ||||||||||
| 不動產、廠房及設備 | 14,982,213 | 39.22 | 14,136,096 | 39.06 | 14,155,986 | 38.89 | 14,320,324 | 40.61 | ||
| 無形資產 | 9,744 | 0.03 | 8,098 | 0.02 | 10,400 | 0.03 | 24,979 | 0.07 | ||
| 遞延所得稅資產 | 0 | 0.00 | 13,396 | 0.04 | 12,176 | 0.03 | 6,797 | 0.02 | ||
| 其他非流動資產 | 1,441,817 | 3.77 | 1,013,996 | 2.80 | 1,716,770 | 4.72 | 1,573,494 | 4.46 | ||
| 非流動資產合計 | 16,433,774 | 43.02 | 15,171,586 | 41.92 | 15,895,332 | 43.66 | 15,925,594 | 45.16 | ||
| 資產總額 | 38,202,437 | 100.00 | 36,190,034 | 100.00 | 36,403,807 | 100.00 | 35,263,167 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 1,778,192 | 4.65 | 1,798,649 | 4.97 | 1,017,683 | 2.80 | 708,435 | 2.01 | ||
| 應付票據 | 88,656 | 0.23 | 40,312 | 0.11 | 128,701 | 0.35 | 47,658 | 0.14 | ||
| 應付票據-關係人 | 1,014 | 0.00 | 0 | 0.00 | 3,142 | 0.01 | 6,284 | 0.02 | ||
| 應付帳款 | 1,960,733 | 5.13 | 1,914,125 | 5.29 | 2,073,271 | 5.70 | 1,826,951 | 5.18 | ||
| 其他應付款 | 4,296,702 | 11.25 | 2,251,528 | 6.22 | 3,923,961 | 10.78 | 2,614,227 | 7.41 | ||
| 當期所得稅負債 | 794,409 | 2.08 | 943,055 | 2.61 | 696,264 | 1.91 | 768,861 | 2.18 | ||
| 其他流動負債 | 1,575,730 | 4.12 | 1,219,948 | 3.37 | 1,101,616 | 3.03 | 964,274 | 2.73 | ||
| 流動負債合計 | 10,495,436 | 27.47 | 8,167,617 | 22.57 | 8,944,638 | 24.57 | 6,936,690 | 19.67 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 1,692,584 | 4.43 | 2,509,292 | 6.93 | 3,219,563 | 8.84 | 3,790,234 | 10.75 | ||
| 遞延所得稅負債 | 23,759 | 0.06 | 13,396 | 0.04 | 12,176 | 0.03 | 17,404 | 0.05 | ||
| 其他非流動負債 | 190,136 | 0.50 | 167,211 | 0.46 | 105,835 | 0.29 | 105,225 | 0.30 | ||
| 非流動負債合計 | 1,906,479 | 4.99 | 2,689,899 | 7.43 | 3,337,574 | 9.17 | 3,912,863 | 11.10 | ||
| 負債總額 | 12,401,915 | 32.46 | 10,857,516 | 30.00 | 12,282,212 | 33.74 | 10,849,553 | 30.77 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 4,460,000 | 11.67 | 4,460,000 | 12.32 | 4,460,000 | 12.25 | 4,460,000 | 12.65 | ||
| 股本合計 | 4,460,000 | 11.67 | 4,460,000 | 12.32 | 4,460,000 | 12.25 | 4,460,000 | 12.65 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 5,853,673 | 15.32 | 5,853,673 | 16.17 | 5,850,000 | 16.07 | 5,850,000 | 16.59 | ||
| 保留盈餘 | ||||||||||
| 法定盈餘公積 | 2,365,481 | 6.19 | 2,085,712 | 5.76 | 2,085,712 | 5.73 | 1,805,847 | 5.12 | ||
| 特別盈餘公積 | 74,424 | 0.19 | 0 | 0.00 | 0 | 0.00 | 300,128 | 0.85 | ||
| 未分配盈餘(或待彌補虧損) | 10,560,963 | 27.64 | 10,661,250 | 29.46 | 9,274,969 | 25.48 | 9,225,772 | 26.16 | ||
| 保留盈餘合計 | 13,000,868 | 34.03 | 12,746,962 | 35.22 | 11,360,681 | 31.21 | 11,331,747 | 32.13 | ||
| 其他權益 | ||||||||||
| 其他權益合計 | 105,790 | 0.28 | -74,424 | -0.21 | 6,534 | 0.02 | 59,613 | 0.17 | ||
| 歸屬於母公司業主之權益合計 | 23,420,331 | 61.31 | 22,986,211 | 63.52 | 21,677,215 | 59.55 | 21,701,360 | 61.54 | ||
| 非控制權益 | 2,380,191 | 6.23 | 2,346,307 | 6.48 | 2,444,380 | 6.71 | 2,712,254 | 7.69 | ||
| 權益總額 | 25,800,522 | 67.54 | 25,332,518 | 70.00 | 24,121,595 | 66.26 | 24,413,614 | 69.23 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | 0 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||