| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國102年第2季 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||||
| 會計項目 | 102年06月30日 | 101年12月31日 | 101年06月30日 | 101年01月01日 | ||||||
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||||
| 現金及約當現金 | 1,009,463 | 9.31 | 837,829 | 8.29 | 1,171,599 | 12.35 | 960,411 | 8.79 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 8,915 | 0.08 | 1,001 | 0.01 | 17,644 | 0.19 | 24,529 | 0.22 | ||
| 應收帳款淨額 | 4,370,960 | 40.31 | 2,962,288 | 29.32 | 2,366,163 | 24.94 | 2,444,669 | 22.39 | ||
| 應收帳款-關係人淨額 | 764 | 0.01 | 1,008,375 | 9.98 | 1,139,329 | 12.01 | 1,672,215 | 15.31 | ||
| 其他應收款淨額 | 201,871 | 1.86 | 73,557 | 0.73 | 91,027 | 0.96 | 66,166 | 0.61 | ||
| 其他應收款-關係人淨額 | 0 | 0.00 | 4,928 | 0.05 | 9,727 | 0.10 | 27,107 | 0.25 | ||
| 存貨 | 3,501,412 | 32.29 | 3,615,070 | 35.78 | 3,139,142 | 33.09 | 4,075,876 | 37.32 | ||
| 預付款項 | 130,666 | 1.20 | 76,259 | 0.75 | 44,644 | 0.47 | 80,201 | 0.73 | ||
| 待出售非流動資產(淨額) | 0 | 0.00 | 0 | 0.00 | 4,999 | 0.05 | 0 | 0.00 | ||
| 其他流動資產 | 49,895 | 0.46 | 6,573 | 0.07 | 36,798 | 0.39 | 56,237 | 0.51 | ||
| 流動資產合計 | 9,273,946 | 85.52 | 8,585,880 | 84.99 | 8,021,072 | 84.55 | 9,407,411 | 86.14 | ||
| 非流動資產 | ||||||||||
| 採用權益法之投資淨額 | 201,983 | 1.86 | 175,576 | 1.74 | 130,332 | 1.37 | 110,187 | 1.01 | ||
| 不動產、廠房及設備 | 1,222,623 | 11.27 | 1,184,908 | 11.73 | 1,187,710 | 12.52 | 1,247,547 | 11.42 | ||
| 無形資產 | 52,886 | 0.49 | 60,578 | 0.60 | 62,214 | 0.66 | 61,366 | 0.56 | ||
| 遞延所得稅資產 | 67,071 | 0.62 | 63,349 | 0.63 | 53,169 | 0.56 | 56,844 | 0.52 | ||
| 其他非流動資產 | 26,014 | 0.24 | 31,932 | 0.32 | 31,828 | 0.34 | 37,089 | 0.34 | ||
| 非流動資產合計 | 1,570,577 | 14.48 | 1,516,343 | 15.01 | 1,465,253 | 15.45 | 1,513,033 | 13.86 | ||
| 資產總額 | 10,844,523 | 100.00 | 10,102,223 | 100.00 | 9,486,325 | 100.00 | 10,920,444 | 100.00 | ||
| 流動負債 | ||||||||||
| 短期借款 | 1,233,222 | 11.37 | 1,186,113 | 11.74 | 1,456,102 | 15.35 | 1,790,485 | 16.40 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 8,815 | 0.08 | 19,928 | 0.20 | 10,483 | 0.11 | 3,569 | 0.03 | ||
| 應付帳款 | 2,253,940 | 20.78 | 2,756,483 | 27.29 | 1,964,253 | 20.71 | 3,047,223 | 27.90 | ||
| 其他應付款 | 940,426 | 8.67 | 547,709 | 5.42 | 793,128 | 8.36 | 801,101 | 7.34 | ||
| 當期所得稅負債 | 159,059 | 1.47 | 99,245 | 0.98 | 100,107 | 1.06 | 86,678 | 0.79 | ||
| 負債準備-流動 | 110,774 | 1.02 | 83,387 | 0.83 | 87,756 | 0.93 | 56,926 | 0.52 | ||
| 其他流動負債 | 127,167 | 1.17 | 42,875 | 0.42 | 32,968 | 0.35 | 19,103 | 0.17 | ||
| 流動負債合計 | 4,833,403 | 44.57 | 4,735,740 | 46.88 | 4,444,797 | 46.85 | 5,805,085 | 53.16 | ||
| 非流動負債 | ||||||||||
| 長期借款 | 386,000 | 3.56 | 47,000 | 0.47 | 0 | 0.00 | 0 | 0.00 | ||
| 遞延所得稅負債 | 7,023 | 0.06 | 1,338 | 0.01 | 1,784 | 0.02 | 4,130 | 0.04 | ||
| 其他非流動負債 | 63,215 | 0.58 | 63,639 | 0.63 | 49,590 | 0.52 | 54,012 | 0.49 | ||
| 非流動負債合計 | 456,238 | 4.21 | 111,977 | 1.11 | 51,374 | 0.54 | 58,142 | 0.53 | ||
| 負債總額 | 5,289,641 | 48.78 | 4,847,717 | 47.99 | 4,496,171 | 47.40 | 5,863,227 | 53.69 | ||
| 歸屬於母公司業主之權益 | ||||||||||
| 股本 | ||||||||||
| 普通股股本 | 1,408,419 | 12.99 | 1,405,344 | 13.91 | 1,404,849 | 14.81 | 1,400,920 | 12.83 | ||
| 預收股本 | 0 | 0.00 | 530 | 0.01 | 270 | 0.00 | 2,034 | 0.02 | ||
| 股本合計 | 1,408,419 | 12.99 | 1,405,874 | 13.92 | 1,405,119 | 14.81 | 1,402,954 | 12.85 | ||
| 資本公積 | ||||||||||
| 資本公積合計 | 1,503,324 | 13.86 | 1,500,733 | 14.86 | 1,496,806 | 15.78 | 1,493,407 | 13.68 | ||
| 保留盈餘 | ||||||||||
| 保留盈餘合計 | 2,369,854 | 21.85 | 2,142,054 | 21.20 | 1,922,352 | 20.26 | 2,010,278 | 18.41 | ||
| 其他權益 | ||||||||||
| 國外營運機構財務報表換算之兌換差額 | -59,535 | -0.55 | -74,333 | -0.74 | -62,215 | -0.66 | -56,087 | -0.51 | ||
| 其他權益合計 | -59,535 | -0.55 | -74,333 | -0.74 | -62,215 | -0.66 | -56,087 | -0.51 | ||
| 庫藏股票 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 歸屬於母公司業主之權益合計 | 5,222,062 | 48.15 | 4,974,328 | 49.24 | 4,762,062 | 50.20 | 4,850,552 | 44.42 | ||
| 非控制權益 | 332,820 | 3.07 | 280,178 | 2.77 | 228,092 | 2.40 | 206,665 | 1.89 | ||
| 權益總額 | 5,554,882 | 51.22 | 5,254,506 | 52.01 | 4,990,154 | 52.60 | 5,057,217 | 46.31 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 53,000 | 27,000 | 203,400 | ||||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | 0 | ||||||