| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年06月30日 | 108年12月31日 | 108年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 2,041,265 | 7.71 | 1,158,126 | 4.34 | 1,352,282 | 4.66 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 885,951 | 3.35 | 1,161,644 | 4.35 | 564,798 | 1.94 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 466,391 | 1.76 | 692,830 | 2.60 | 722,920 | 2.49 | ||
| 按攤銷後成本衡量之金融資產-流動 | 2,549,325 | 9.63 | 2,510,524 | 9.41 | 2,150,402 | 7.40 | ||
| 應收票據淨額 | 4,809,419 | 18.17 | 3,574,646 | 13.40 | 5,516,782 | 18.99 | ||
| 應收票據-關係人淨額 | 1,393 | 0.01 | 782 | 0.00 | 3,007 | 0.01 | ||
| 應收帳款淨額 | 3,805,956 | 14.38 | 4,460,765 | 16.72 | 5,134,119 | 17.68 | ||
| 應收帳款-關係人淨額 | 2,315 | 0.01 | 161 | 0.00 | 1,189 | 0.00 | ||
| 其他應收款淨額 | 123,575 | 0.47 | 107,274 | 0.40 | 49,234 | 0.17 | ||
| 存貨 | 1,846,091 | 6.97 | 2,486,785 | 9.32 | 2,496,621 | 8.60 | ||
| 預付款項 | 741,513 | 2.80 | 1,115,064 | 4.18 | 1,164,048 | 4.01 | ||
| 其他流動資產 | 25,262 | 0.10 | 35,709 | 0.13 | 29,586 | 0.10 | ||
| 流動資產合計 | 17,298,456 | 65.34 | 17,304,310 | 64.84 | 19,184,988 | 66.05 | ||
| 非流動資產 | ||||||||
| 透過損益按公允價值衡量之金融資產-非流動 | 0 | 0.00 | 0 | 0.00 | 55,993 | 0.19 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 27,240 | 0.10 | 27,240 | 0.10 | 29,490 | 0.10 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 0 | 0.00 | 0 | 0.00 | 135,541 | 0.47 | ||
| 採用權益法之投資 | 504,096 | 1.90 | 519,427 | 1.95 | 543,822 | 1.87 | ||
| 不動產、廠房及設備 | 7,179,583 | 27.12 | 7,207,022 | 27.01 | 7,222,135 | 24.86 | ||
| 使用權資產 | 156,646 | 0.59 | 163,609 | 0.61 | 175,730 | 0.60 | ||
| 無形資產 | 94,162 | 0.36 | 99,173 | 0.37 | 46,156 | 0.16 | ||
| 遞延所得稅資產 | 681,440 | 2.57 | 553,256 | 2.07 | 426,689 | 1.47 | ||
| 其他非流動資產 | 531,613 | 2.01 | 811,626 | 3.04 | 1,226,261 | 4.22 | ||
| 非流動資產合計 | 9,174,780 | 34.66 | 9,381,353 | 35.16 | 9,861,817 | 33.95 | ||
| 資產總額 | 26,473,236 | 100.00 | 26,685,663 | 100.00 | 29,046,805 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 2,015,932 | 7.61 | 2,500,210 | 9.37 | 4,637,893 | 15.97 | ||
| 應付短期票券 | 39,935 | 0.15 | 99,937 | 0.37 | 109,884 | 0.38 | ||
| 應付票據 | 4,428,575 | 16.73 | 4,168,451 | 15.62 | 4,485,624 | 15.44 | ||
| 應付票據-關係人 | 17,125 | 0.06 | 30,331 | 0.11 | 57,994 | 0.20 | ||
| 應付帳款 | 2,379,369 | 8.99 | 2,321,114 | 8.70 | 2,617,207 | 9.01 | ||
| 應付帳款-關係人 | 108,915 | 0.41 | 57,593 | 0.22 | 64,117 | 0.22 | ||
| 其他應付款 | 1,034,834 | 3.91 | 816,390 | 3.06 | 1,524,071 | 5.25 | ||
| 本期所得稅負債 | 560,243 | 2.12 | 404,056 | 1.51 | 501,443 | 1.73 | ||
| 負債準備-流動 | 58,816 | 0.22 | 51,304 | 0.19 | 61,676 | 0.21 | ||
| 租賃負債-流動 | 2,483 | 0.01 | 3,258 | 0.01 | 3,938 | 0.01 | ||
| 其他流動負債 | 720,844 | 2.72 | 529,950 | 1.99 | 989,398 | 3.41 | ||
| 流動負債合計 | 11,367,071 | 42.94 | 10,982,594 | 41.16 | 15,053,245 | 51.82 | ||
| 非流動負債 | ||||||||
| 長期借款 | 5,446,037 | 20.57 | 5,509,539 | 20.65 | 3,629,910 | 12.50 | ||
| 遞延所得稅負債 | 569,378 | 2.15 | 641,390 | 2.40 | 612,625 | 2.11 | ||
| 租賃負債-非流動 | 12,802 | 0.05 | 13,075 | 0.05 | 14,705 | 0.05 | ||
| 其他非流動負債 | 82,669 | 0.31 | 89,481 | 0.34 | 83,808 | 0.29 | ||
| 非流動負債合計 | 6,110,886 | 23.08 | 6,253,485 | 23.43 | 4,341,048 | 14.95 | ||
| 負債總額 | 17,477,957 | 66.02 | 17,236,079 | 64.59 | 19,394,293 | 66.77 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 5,049,151 | 19.07 | 5,060,131 | 18.96 | 5,060,131 | 17.42 | ||
| 股本合計 | 5,049,151 | 19.07 | 5,060,131 | 18.96 | 5,060,131 | 17.42 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 1,343,868 | 5.08 | 1,351,403 | 5.06 | 1,339,710 | 4.61 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 923,331 | 3.49 | 857,735 | 3.21 | 857,735 | 2.95 | ||
| 特別盈餘公積 | 1,199,368 | 4.53 | 863,535 | 3.24 | 863,535 | 2.97 | ||
| 未分配盈餘(或待彌補虧損) | 707,075 | 2.67 | 1,025,691 | 3.84 | 806,776 | 2.78 | ||
| 保留盈餘合計 | 2,829,774 | 10.69 | 2,746,961 | 10.29 | 2,528,046 | 8.70 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -1,625,382 | -6.14 | -1,199,368 | -4.49 | -742,919 | -2.56 | ||
| 庫藏股票 | -306 | 0.00 | -34,266 | -0.13 | -34,266 | -0.12 | ||
| 歸屬於母公司業主之權益合計 | 7,597,105 | 28.70 | 7,924,861 | 29.70 | 8,150,702 | 28.06 | ||
| 非控制權益 | 1,398,174 | 5.28 | 1,524,723 | 5.71 | 1,501,810 | 5.17 | ||
| 權益總額 | 8,995,279 | 33.98 | 9,449,584 | 35.41 | 9,652,512 | 33.23 | ||
| 負債及權益總計 | 26,473,236 | 100.00 | 26,685,663 | 100.00 | 29,046,805 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 20,000 | 1,098,000 | 1,098,000 | |||||