| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國111年第2季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 111年06月30日 | 110年12月31日 | 110年06月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 4,501,366 | 2.64 | 4,645,674 | 2.65 | 8,461,805 | 4.84 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 602,550 | 0.35 | 699,174 | 0.40 | 704,539 | 0.40 | ||
| 按攤銷後成本衡量之金融資產-流動 | 664,316 | 0.39 | 1,393,778 | 0.79 | 796,123 | 0.46 | ||
| 合約資產-流動 | 5,314,740 | 3.12 | 5,268,830 | 3.00 | 4,842,190 | 2.77 | ||
| 應收票據淨額 | 60,578 | 0.04 | 24,087 | 0.01 | 9,676 | 0.01 | ||
| 應收帳款淨額 | 8,711,695 | 5.11 | 8,491,862 | 4.84 | 8,014,341 | 4.58 | ||
| 應收帳款-關係人淨額 | 227,645 | 0.13 | 386,374 | 0.22 | 158,319 | 0.09 | ||
| 存貨 | 1,926,821 | 1.13 | 3,072,540 | 1.75 | 1,819,584 | 1.04 | ||
| 預付款項 | 1,543,285 | 0.91 | 1,224,173 | 0.70 | 750,496 | 0.43 | ||
| 待出售非流動資產(或處分群組)淨額 | 0 | 0.00 | 0 | 0.00 | 1,857,022 | 1.06 | ||
| 其他流動資產 | 954,927 | 0.56 | 968,073 | 0.55 | 978,040 | 0.56 | ||
| 流動資產合計 | 24,507,923 | 14.38 | 26,174,565 | 14.91 | 28,392,135 | 16.24 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,596,706 | 2.70 | 5,059,853 | 2.88 | 846,867 | 0.48 | ||
| 合約資產-非流動 | 3,533,892 | 2.07 | 3,362,670 | 1.92 | 3,267,114 | 1.87 | ||
| 採用權益法之投資 | 2,236,217 | 1.31 | 2,060,768 | 1.17 | 1,970,441 | 1.13 | ||
| 不動產、廠房及設備 | 39,857,127 | 23.38 | 40,142,014 | 22.87 | 39,013,355 | 22.31 | ||
| 使用權資產 | 7,989,193 | 4.69 | 8,264,265 | 4.71 | 8,505,336 | 4.86 | ||
| 投資性不動產淨額 | 624,731 | 0.37 | 624,731 | 0.36 | 641,246 | 0.37 | ||
| 無形資產 | 81,331,570 | 47.71 | 83,848,280 | 47.76 | 86,587,037 | 49.52 | ||
| 遞延所得稅資產 | 933,653 | 0.55 | 885,312 | 0.50 | 830,351 | 0.47 | ||
| 其他非流動資產 | 4,856,262 | 2.85 | 5,121,123 | 2.92 | 4,781,865 | 2.74 | ||
| 非流動資產合計 | 145,959,351 | 85.62 | 149,369,016 | 85.09 | 146,443,612 | 83.76 | ||
| 資產總額 | 170,467,274 | 100.00 | 175,543,581 | 100.00 | 174,835,747 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 2,640,526 | 1.55 | 210,000 | 0.12 | 350,000 | 0.20 | ||
| 應付短期票券 | 1,842,866 | 1.08 | 351,490 | 0.20 | 332,192 | 0.19 | ||
| 合約負債-流動 | 3,147,291 | 1.85 | 2,981,709 | 1.70 | 2,648,655 | 1.51 | ||
| 應付票據 | 6,493 | 0.00 | 7,362 | 0.00 | 7,212 | 0.00 | ||
| 應付帳款 | 6,889,300 | 4.04 | 6,766,131 | 3.85 | 6,036,263 | 3.45 | ||
| 其他應付款 | 16,260,037 | 9.54 | 6,645,446 | 3.79 | 17,723,790 | 10.14 | ||
| 本期所得稅負債 | 1,792,836 | 1.05 | 2,530,449 | 1.44 | 1,521,178 | 0.87 | ||
| 負債準備-流動 | 183,994 | 0.11 | 189,250 | 0.11 | 188,153 | 0.11 | ||
| 租賃負債-流動 | 2,906,471 | 1.71 | 2,764,961 | 1.58 | 2,984,403 | 1.71 | ||
| 其他流動負債 | 4,362,950 | 2.56 | 10,951,408 | 6.24 | 11,002,454 | 6.29 | ||
| 流動負債合計 | 40,032,764 | 23.48 | 33,398,206 | 19.03 | 42,794,300 | 24.48 | ||
| 非流動負債 | ||||||||
| 合約負債-非流動 | 10,839,674 | 6.36 | 10,619,613 | 6.05 | 200,663 | 0.11 | ||
| 應付公司債 | 24,978,503 | 14.65 | 25,278,622 | 14.40 | 25,275,714 | 14.46 | ||
| 長期借款 | 23,263,330 | 13.65 | 28,065,621 | 15.99 | 35,816,910 | 20.49 | ||
| 負債準備-非流動 | 1,179,179 | 0.69 | 1,149,926 | 0.66 | 1,114,794 | 0.64 | ||
| 遞延所得稅負債 | 2,141,192 | 1.26 | 2,139,556 | 1.22 | 2,177,310 | 1.25 | ||
| 租賃負債-非流動 | 4,774,174 | 2.80 | 4,984,281 | 2.84 | 5,218,461 | 2.98 | ||
| 其他非流動負債 | 3,641,726 | 2.14 | 3,806,976 | 2.17 | 756,408 | 0.43 | ||
| 非流動負債合計 | 70,817,778 | 41.54 | 76,044,595 | 43.32 | 70,560,260 | 40.36 | ||
| 負債總額 | 110,850,542 | 65.03 | 109,442,801 | 62.35 | 113,354,560 | 64.83 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 32,585,008 | 19.12 | 32,585,008 | 18.56 | 32,585,008 | 18.64 | ||
| 股本合計 | 32,585,008 | 19.12 | 32,585,008 | 18.56 | 32,585,008 | 18.64 | ||
| 資本公積 | ||||||||
| 資本公積合計 | 26,166 | 0.02 | 2,389,840 | 1.36 | 2,390,814 | 1.37 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 21,476,579 | 12.60 | 21,122,282 | 12.03 | 21,122,282 | 12.08 | ||
| 特別盈餘公積 | 1,301,537 | 0.76 | 723,516 | 0.41 | 723,516 | 0.41 | ||
| 未分配盈餘(或待彌補虧損) | 4,639,589 | 2.72 | 9,149,448 | 5.21 | 3,785,954 | 2.17 | ||
| 保留盈餘合計 | 27,417,705 | 16.08 | 30,995,246 | 17.66 | 25,631,752 | 14.66 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -1,265,154 | -0.74 | -834,378 | -0.48 | -104,305 | -0.06 | ||
| 歸屬於母公司業主之權益合計 | 58,763,725 | 34.47 | 65,135,716 | 37.11 | 60,503,269 | 34.61 | ||
| 非控制權益 | 853,007 | 0.50 | 965,064 | 0.55 | 977,918 | 0.56 | ||
| 權益總額 | 59,616,732 | 34.97 | 66,100,780 | 37.65 | 61,481,187 | 35.17 | ||
| 負債及權益總計 | 170,467,274 | 100.00 | 175,543,581 | 100.00 | 174,835,747 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||