XML 134 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Net borrowings
12 Months Ended
Jun. 30, 2021
Disclosure of detailed information about borrowings [abstract]  
Net borrowings
16. Net borrowings

Accounting policies

Borrowings are initially recognised at fair value net of transaction costs and are subsequently reported at amortised cost. Certain bonds are designated in fair value hedge relationship. In these cases, the amortised cost is adjusted for the fair value of the risk being hedged, with changes in value recognised in the income statement. The fair value adjustment is calculated using a discounted cash flow technique based on unadjusted market data.
Bank overdrafts form an integral part of the group’s cash management and are included as a component of net cash and cash equivalents in the consolidated statement of cash flows.
Cash and cash equivalents comprise cash in hand and deposits which are readily convertible to known amounts of cash and which are subject to insignificant risk of changes in value and have an original maturity of three months or less, including money market deposits, commercial paper and investments.
Net borrowings are defined as gross borrowings (short-term borrowings and long-term borrowings plus lease liabilities plus interest rate hedging instruments, cross currency interest rate swaps and funding foreign currency forwards and swaps used to manage borrowings) less cash and cash equivalents.
 
2021
£ million
2020
£ million
Bank overdrafts
112 170 
Bank and other loans
160 367 
Credit support obligations
98 180 
€ 775 million 0% bonds due 2020
 711 
US$ 696 million 4.828% bonds due 2020
 566 
€ 900 million 0.25% bonds due 2021
769 — 
US$ 1,000 million 2.875% bonds due 2022(i)
719 — 
Fair value adjustment to borrowings4 
Borrowings due within one year
1,862 1,995 
€ 900 million 0.25% bonds due 2021
 825 
US$ 1,000 million 2.875% bonds due 2022(i)
 812 
US$ 300 million 8% bonds due 2022(i)
215 243 
US$ 1,350 million 2.625% bonds due 2023
970 1,096 
€ 600 million 0.125% bonds due 2023
511 548 
US$ 500 million 3.5% bonds due 2023
360 405 
US$ 600 million 2.125% bonds due 2024
431 487 
€ 500 million 1.75% bonds due 2024
426 456 
€ 500 million 0.5% bonds due 2024
425 456 
US$ 750 million 1.375% bonds due 2025
537 606 
€ 600 million 1% bonds due 2025
510 546 
€ 850 million 2.375% bonds due 2026
723 776 
£ 500 million 1.75% bonds due 2026
497 496 
€ 750 million 1.875% bonds due 2027
637 683 
€ 500 million 1.5% bonds due 2027
426 457 
€ 700 million 0.125% bonds due 2028
594 — 
US$ 500 million 3.875% bonds due 2028
358 404 
US$ 1,000 million 2.375% bonds due 2029
711 804 
£ 300 million 2.875% bonds due 2029
298 298 
US$ 1,000 million 2% bonds due 2030
714 807 
€ 1,000 million 2.5% bonds due 2032
850 911 
US$ 750 million 2.125% bonds due 2032
534 603 
£ 400 million 1.25% bonds due 2033
395 — 
US$ 400 million 7.45% bonds due 2035(i)
288 325 
US$ 600 million 5.875% bonds due 2036
427 483 
US$ 500 million 4.25% bonds due 2042(i)
356 402 
US$ 500 million 3.875% bonds due 2043
353 400 
Bank and other loans
253 260 
Fair value adjustment to borrowings
66 201 
Borrowings due after one year
12,865 14,790 
Total borrowings before derivative financial instruments14,727 16,785 
Fair value of cross currency interest rate swaps
(154)(469)
Fair value of foreign exchange swaps and forwards
(15)(28)
Fair value of interest rate hedging instruments
(63)(189)
Lease liabilities
363 470 
Gross borrowings
14,858 16,569 
Less: Cash and cash equivalents
(2,749)(3,323)
Net borrowings
12,109 13,246 
(i)    SEC-registered debt issued on an unsecured basis by Diageo Investment Corporation, a 100% owned finance subsidiary of Diageo plc.

(1)     The interest rates shown are those contracted on the underlying borrowings before taking into account any interest rate hedges (see note 15).
(2)     Bonds are stated net of unamortised finance costs of £78 million (2020 – £86 million; 2019 – £63 million).
(3)     Bonds are reported above at amortised cost with a fair value adjustment shown separately.
(4)     All bonds, medium-term notes and commercial paper issued on an unsecured basis by the group’s 100% owned subsidiaries are fully and unconditionally guaranteed on an unsecured basis by Diageo plc.
Gross borrowings before derivative financial instruments are expected to mature as follows:
 
2021
£ million
2020
£ million
Within one year
1,862 1,995 
Between one and three years
2,623 3,013 
Between three and five years
2,788 3,134 
Beyond five years
7,454 8,643 
14,727 16,785 

During the year the following bonds were issued and repaid:
 
2021
£ million
2020
£ million
2019
£ million
Issued
€ denominated
636 1,594 2,270 
£ denominated
395 298 496 
US$ denominated
 3,296 — 
Repaid
€ denominated
(696)— (1,168)
US$ denominated
(551)(820)— 
(216)4,368 1,598 

(a) Reconciliation of movement in net borrowings
 
2021
£ million
2020
£ million
At beginning of the year
13,246 11,277 
Net decrease/(increase) in cash and cash equivalents before exchange231 (2,552)
Net (decrease)/increase in bonds and other borrowings(i)
(967)4,089 
Change in net borrowings from cash flows
(736)1,537 
Exchange differences on net borrowings
(598)95 
Other non-cash items(ii)
197 86 
Adoption of IFRS 16
 251 
Net borrowings at end of the year
12,109 13,246 
(i)    In the year ended 30 June 2021, net decrease in bonds and other borrowings excludes £2 million cash outflow in respect of derivatives designated in forward point hedges (2020 - £6 million).
(ii)    In the year ended 30 June 2021 other non-cash items are principally in respect of fair value changes of cross currency interest rate swaps and interest rate swaps, partially offset by the fair value changes of borrowings. In the year ended 30 June 2020, other non-cash items are principally in respect of leases of £206 million entered into in the year, partially offset by the fair value changes of cross currency interest rate swaps.
(b) Analysis of net borrowings by currency
 20212020
 Cash and cash
equivalents
£ million
Gross
borrowings
(i)
£ million
Cash and cash
equivalents
£ million
Gross
borrowings
(i)
£ million
US dollar
1,890 (4,001)2,649 (6,300)
Euro
82 (2,841)57 (3,119)
Sterling
38 (7,279)19 (6,233)
Indian rupee
26 (109)13 (253)
Kenyan shilling16 (293)28 (351)
Hungarian forint3 (241)(239)
Mexican peso9 (102)16 (104)
Chinese yuan255 (20)207 (1)
Nigerian naira60 (1)(15)
Other(ii)
370 29 325 46 
Total
2,749 (14,858)3,323 (16,569)

(i)    Includes foreign currency forwards and swaps and leases.
(ii)    Includes £31 million (Turkish lira) cash and cash equivalents in cash-pooling arrangements (2020 – £100 million (Turkish lira)).