XML 157 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Equity (Tables)
12 Months Ended
Jun. 30, 2021
Disclosure of reserves within equity [abstract]  
Schedule of allotted and fully paid share capital
(a) Allotted and fully paid share capital – ordinary shares of 28101108 pence each
 Number of shares
million
Nominal value
£ million
At 30 June 20212,559 741 
At 30 June 20202,562 742 
At 30 June 20192,601 753 
Schedule of movement in hedging and exchange reserve
(b) Hedging and exchange reserve
 Hedging
reserve
£ million
Exchange
reserve
£ million
Total
£ million
At 30 June 2018(68)(962)(1,030)
Other comprehensive income31 181 212 
At 30 June 2019(37)(781)(818)
Other comprehensive income/(loss)
125 (241)(116)
Transfers from other retained earnings— 
At 30 June 202093 (1,022)(929)
Other comprehensive income/(loss)20 (672)(652)
At 30 June 2021113 (1,694)(1,581)
Schedule of movements in own shares Movements in own shares
 Number
of shares
million
Purchase
consideration
£ million
At 30 June 2018238 2,144 
Share trust arrangements
(1)(14)
Shares used to satisfy options
(5)(104)
Shares purchased - share buyback programme
95 2,775 
Shares cancelled
(95)(2,775)
At 30 June 2019232 2,026 
Share trust arrangements
(1)(7)
Shares used to satisfy options
(4)(83)
Shares purchased - share buyback programme
39 1,282 
Shares cancelled
(39)(1,282)
At 30 June 2020227 1,936 
Share trust arrangements
(1)(11)
Shares used to satisfy options
(3)(48)
Shares purchased - share buyback programme
3 109 
Shares cancelled
(3)(109)
At 30 June 2021223 1,877 
Schedule of the monthly breakdown of shares purchased and the average price paid per share
The monthly breakdown of all shares purchased and the average price paid per share (excluding expenses) for the year ended 30 June 2021 were as follows:

PeriodNumber of shares
purchased under
share buyback
programme
Total number of
shares purchased
Average price paid penceAuthorised purchases unutilised at month end
May 20211,484,935 1,484,935 3360 231,335,953 
June 20211,848,952 1,848,952 3453 229,487,001 
Total3,333,887 3,333,887 3411 229,487,001 
Schedule of dividends
(d) Dividends
202120202019
 £ million£ million£ million
Amounts recognised as distributions to equity shareholders in the year
Final dividend for the year ended 30 June 2020
 42.47 pence per share (2019 – 42.47 pence; 2018 – 40.4 pence)
992 1,006 993 
Interim dividend for the year ended 30 June 2021
27.96 pence per share (2020 – 27.41 pence; 2019 – 26.1 pence)
654 640 630 
1,646 1,646 1,623 
Schedule of amounts attributable to non controlling interests
Summarised financial information for USL and other subsidiaries, after fair value adjustments on acquisition, and the amounts attributable to non-controlling interests are as follows:
 202120202019
 USL
£ million
Others
£ million
Total
£ million
Total
£ million
Total
£ million
Income statement
Sales
3,005 2,135 5,140 4,688 5,346 
Net sales
877 1,676 2,553 2,314 2,656 
Profit for the year
85 213 298 85 383 
Other comprehensive (loss)/income(i)
(182)(252)(434)(96)137 
Total comprehensive (loss)/income(97)(39)(136)(11)520 
Attributable to non-controlling interests
(42)7 (35)234 
Balance sheet
Non-current assets(ii)
1,823 2,846 4,669 5,170 5,313 
Current assets
584 908 1,492 1,280 1,469 
Non-current liabilities
(302)(1,054)(1,356)(1,459)(1,526)
Current liabilities
(433)(902)(1,335)(1,188)(1,204)
Net assets
1,672 1,798 3,470 3,803 4,052 
Attributable to non-controlling interests
714 820 1,534 1,668 1,795 
Cash flow
Net cash inflow from operating activities149 512 661 233 542 
Net cash outflow from investing activities(10)(127)(137)(152)(157)
Net cash outflow from financing activities(142)(229)(371)(209)(266)
Net increase/(decrease) in cash and cash equivalents(3)156 153 (128)119 
Exchange differences
 (19)(19)(3)
Dividends payable to non-controlling interests
 (72)(72)(117)(114)
(i)    Other comprehensive income is principally in respect of exchange on translating the subsidiaries to sterling.
(ii)    Non-current assets include the global distribution rights to distribute Ketel One vodka products throughout the world. The carrying value of the distribution rights at 30 June 2021 was £1,295 million (2020 – £1,464 million; 2019 – £1,418 million).
(1)     On 21 October 2020 and on 6 November 2020, East African Breweries Limited completed the purchase of 13.3% and 16.7% of the share capital of Serengeti Breweries Limited, respectively. This increased Diageo’s effective economic interest from 40.2% to 47.0%.
(2)     During the financial year, Diageo's fully consolidated subsidiary, Shui Jing Fang, completed treasury share purchase of 0.02%. This increased Diageo's controlling interest from 63.14% to 63.17%.
Schedule of employee share compensation
The annual fair value charge in respect of the equity settled plans for the three years ended 30 June 2021 is as follows:
 2021 £ million2020 £ million2019 £ million
Executive share award plans
41 (3)41 
Executive share option plans
4 
Savings plans
4 
49 49 
Schedule of fair value of each share award used the Monte Carlo pricing model and weighted average assumptions
For the three years ended 30 June 2021, the calculation of the fair value of each share award used the Monte Carlo pricing model and the following assumptions:
 202120202019
Risk free interest rate(0.1 %)0.4 %0.8 %
Expected life of the awards
36 months
37 months
37 months
Dividend yield2.7 %1.9 %2.4 %
Weighted average share price2557 p3501 p2736 p
Weighted average fair value of awards granted in the year2107 p899 p1941 p
Number of awards granted in the year
2.1 million
1.7 million
2.5 million
Fair value of all awards granted in the year
£45 million
£16 million
£48 million
Schedule of transactions on executive share award plans
Transactions on the executive share award plans for the three years ended 30 June 2021 were as follows:
 2021 Number of awards million2020 Number of awards million2019 Number of awards million
Balance outstanding at 1 July
5.6 7.0 7.8 
Granted
2.1 1.8 2.5 
Awarded
(1.2)(2.5)(2.1)
Forfeited
(1.2)(0.7)(1.2)
Balance outstanding at 30 June
5.3 5.6 7.0