XML 145 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Net borrowings
12 Months Ended
Jun. 30, 2022
Disclosure of detailed information about borrowings [abstract]  
Net borrowings
17. Net borrowings

Accounting policies

Borrowings are initially recognised at fair value net of transaction costs and are subsequently reported at amortised cost. Certain bonds are designated in fair value hedge relationship. In these cases, the amortised cost is adjusted for the fair value of the risk being hedged, with changes in value recognised in the income statement. The fair value adjustment is calculated using a discounted cash flow technique based on unadjusted market data.
Bank overdrafts form an integral part of the group’s cash management and are included as a component of net cash and cash equivalents in the consolidated statement of cash flows.
Cash and cash equivalents comprise cash in hand and deposits which are readily convertible to known amounts of cash and which are subject to insignificant risk of changes in value and have an original maturity of three months or less, including money market deposits, commercial paper and investments.
Net borrowings are defined as gross borrowings (short-term borrowings and long-term borrowings plus lease liabilities plus interest rate hedging instruments, cross currency interest rate swaps and foreign currency forwards and swaps used to manage borrowings) less cash and cash equivalents.
 
2022
£ million
2021
£ million
Bank overdrafts
74 112 
Bank and other loans
105 160 
Credit support obligations
(19)98 
€ 900 million 0.25% bonds due 2021
 769 
$ 300 million 8% bonds due 2022(1)
248 — 
$ 1,000 million 2.875% bonds due 2022(1)
 719 
$ 1,350 million 2.625% bonds due 2023
1,115 — 
Fair value adjustment to borrowings(1)
Borrowings due within one year
1,522 1,862 
$ 300 million 8% bonds due 2022(1)
 215 
$ 1,350 million 2.625% bonds due 2023
 970 
€ 600 million 0.125% bonds due 2023
516 511 
$ 500 million 3.5% bonds due 2023
413 360 
$ 600 million 2.125% bonds due 2024
495 431 
€ 500 million 1.75% bonds due 2024
430 426 
€ 500 million 0.5% bonds due 2024
430 425 
$ 750 million 1.375% bonds due 2025
618 537 
€ 600 million 1% bonds due 2025
515 510 
€ 850 million 2.375% bonds due 2026
731 723 
£ 500 million 1.75% bonds due 2026
498 497 
€ 750 million 1.875% bonds due 2027
643 637 
€ 500 million 1.5% bonds due 2027
430 426 
€ 700 million 0.125% bonds due 2028
600 594 
$ 500 million 3.875% bonds due 2028
411 358 
£ 300 million 2.375% bonds due 2028
298 — 
$ 1,000 million 2.375% bonds due 2029
819 711 
£ 300 million 2.875% bonds due 2029
298 298 
€ 750 million 1.15% bonds due 2029
645 — 
$ 1,000 million 2% bonds due 2030
821 714 
€ 1,000 million 2.5% bonds due 2032
856 850 
$ 750 million 2.125% bonds due 2032
614 534 
£ 400 million 1.25% bonds due 2033
395 395 
€ 900 million 1.15% bonds due 2034
770 — 
$ 400 million 7.45% bonds due 2035(1)
331 288 
$ 600 million 5.875% bonds due 2036
491 427 
£ 600 million 2.75% bonds due 2038
595 — 
$ 500 million 4.25% bonds due 2042(1)
409 356 
$ 500 million 3.875% bonds due 2043
407 353 
Bank and other loans
293 253 
Fair value adjustment to borrowings
(274)66 
Borrowings due after one year
14,498 12,865 
Total borrowings before derivative financial instruments16,020 14,727 
Fair value of cross currency interest rate swaps
(367)(154)
Fair value of foreign currency swaps and forwards
11 (15)
Fair value of interest rate hedging instruments
283 (63)
Lease liabilities
475 363 
Gross borrowings
16,422 14,858 
Less: Cash and cash equivalents
(2,285)(2,749)
Net borrowings
14,137 12,109 
(1)    SEC-registered debt issued on an unsecured basis by Diageo Investment Corporation, a 100% owned subsidiary of Diageo plc.
(i)     The interest rates shown are those contracted on the underlying borrowings before taking into account any interest rate hedges (see note 16).
(ii)     Bonds are stated net of unamortised finance costs of £85 million (2021 – £78 million; 2020 – £86 million).
(iii)     Bonds are reported above at amortised cost with a fair value adjustment shown separately.
(iv)     All bonds, medium-term notes and commercial paper issued on an unsecured basis by the group’s 100% owned subsidiaries are fully and unconditionally guaranteed on an unsecured basis by Diageo plc.
Gross borrowings before derivative financial instruments are expected to mature as follows:
 
2022
£ million
2021
£ million
Within one year
1,522 1,862 
Between one and three years
2,817 2,623 
Between three and five years
2,625 2,788 
Beyond five years
9,056 7,454 
16,020 14,727 

During the year, the following bonds were issued and repaid:
 
2022
£ million
2021
£ million
2020
£ million
Issued
€ denominated
1,371 636 1,594 
£ denominated
892 395 298 
$ denominated
 — 3,296 
Repaid
€ denominated
(769)(696)— 
$ denominated
(752)(551)(820)
742 (216)4,368 

(a) Reconciliation of movement in net borrowings
 
2022
£ million
2021
£ million
At beginning of the year
12,109 13,246 
Net decrease in cash and cash equivalents before exchange665 231 
Net increase/(decrease) in bonds and other borrowings(1)
825 (967)
Increase/(decrease) in net borrowings from cash flows
1,490 (736)
Exchange differences on net borrowings
334 (598)
Other non-cash items(2)
204 197 
Net borrowings at end of the year
14,137 12,109 
(1)    In the year ended 30 June 2022, net increase in bonds and other borrowings excludes £4 million cash outflow in respect of derivatives designated in forward point hedges (2021 – £2 million).
(2)    In the year ended 30 June 2022 other non-cash items are principally in respect of fair value changes of cross currency interest rate swaps and interest rate swaps of £(346) million and lease liabilities £(183) million partially offset by the £331 million fair value change of borrowings. In the year ended 30 June 2021, other non-cash items are principally in respect of fair value changes of cross currency interest rate swaps and interest rate swaps of £249 million, partially offset by the £(111) million fair value change of borrowings.
(b) Analysis of net borrowings by currency
 20222021
 Cash and cash
equivalents
£ million
Gross
borrowings
(1)
£ million
Cash and cash
equivalents
£ million
Gross
borrowings
(1)
£ million
US dollar
1,315 (3,260)1,890 (4,001)
Euro
61 (2,943)82 (2,841)
Sterling
67 (9,214)38 (7,279)
Indian rupee
26 (74)26 (109)
Mexican peso14 (264)(102)
Kenyan shilling53 (254)16 (293)
Hungarian forint2 (214)(241)
Chinese yuan290 (75)255 (20)
Nigerian naira133  60 (1)
Other(2)
324 (124)370 29 
Total
2,285 (16,422)2,749 (14,858)

(1)    Includes foreign currency forwards and swaps and leases.
(2)    Includes £23 million (Turkish lira and Euro) cash and cash equivalents in cash-pooling arrangements (2021 – £31 million (Turkish lira)).