XML 170 R49.htm IDEA: XBRL DOCUMENT v3.22.2
Equity (Tables)
12 Months Ended
Jun. 30, 2022
Disclosure of reserves within equity [abstract]  
Schedule of allotted and fully paid share capital
(a) Allotted and fully paid share capital – ordinary shares of 28101108 pence each
 Number of shares
million
Nominal value
£ million
At 30 June 20222,498 723 
At 30 June 20212,559 741 
At 30 June 20202,562 742 
Schedule of movement in hedging and exchange reserve
(b) Hedging and exchange reserve
 Hedging
reserve
£ million
Exchange
reserve
£ million
Total
£ million
At 30 June 2019(37)(781)(818)
Other comprehensive income/(loss)125 (241)(116)
Transfers from other retained earnings— 
At 30 June 202093 (1,022)(929)
Other comprehensive income/(loss)20 (672)(652)
At 30 June 2021113 (1,694)(1,581)
Other comprehensive (loss)/income(87)622 535 
At 30 June 202226 (1,072)(1,046)
Schedule of movements in own shares Movements in own shares
 Number
of shares
million
Purchase
consideration
£ million
At 30 June 2019232 2,026 
Share trust arrangements
(1)(7)
Shares used to satisfy options
(4)(83)
Shares purchased - share buyback programme
39 1,282 
Shares cancelled
(39)(1,282)
At 30 June 2020227 1,936 
Share trust arrangements
(1)(11)
Shares used to satisfy options
(3)(48)
Shares purchased - share buyback programme
109 
Shares cancelled
(3)(109)
At 30 June 2021223 1,877 
Share trust arrangements
(2)(23)
Shares used to satisfy options
(2)(16)
Shares purchased - share buyback programme
61 2,284 
Shares cancelled
(61)(2,284)
At 30 June 2022219 1,838 
Schedule of the monthly breakdown of shares purchased and the average price paid per share
The monthly breakdown of all shares purchased and the average price paid per share (excluding expenses) for the year ended 30 June 2022 were as follows:

PeriodNumber of shares
purchased under
share buyback
programme
Total number of
shares purchased
Average price paid penceAuthorised purchases unutilised at month end
July 20211,728,254 1,728,254 3457 227,758,747 
August 20212,396,223 2,396,223 3538 225,362,524 
September 20213,175,936 3,175,936 3493 222,186,588 
October 2021(1)
1,565,980 1,565,980 3550 232,045,302 
November 20211,375,946 1,375,946 3785 230,669,356 
December 20214,423,031 4,423,031 3960 226,246,325 
January 20225,822,743 5,822,743 3797 220,423,582 
February 20225,865,710 5,865,710 3714 214,557,872 
March 20228,480,736 8,480,736 3588 206,077,136 
April 20227,260,564 7,260,564 3935 198,816,572 
May 202212,627,704 12,627,704 3724 186,188,868 
June 20226,771,405 6,771,405 3584 179,417,463 
Total61,494,232 61,494,232 3708 179,417,463 
(1) New maximum number of purchasable shares was authorised by shareholders at the AGM held on 30 September 2021
Schedule of dividends
(d) Dividends
202220212020
 £ million£ million£ million
Amounts recognised as distributions to equity shareholders in the year
Final dividend for the year ended 30 June 2021
44.59 pence per share (2020 – 42.47 pence; 2019 – 42.47 pence)
1,040 992 1,006 
Interim dividend for the year ended 30 June 2022
29.36 pence per share (2021 – 27.96 pence; 2020 – 27.41 pence)
680 654 640 
1,720 1,646 1,646 
Schedule of amounts attributable to non controlling interests
Summarised financial information for USL and other subsidiaries, after fair value adjustments on acquisition, and the amounts attributable to non-controlling interests are as follows:
 202220212020
 USL
£ million
Others
£ million
Total
£ million
Total
£ million
Total
£ million
Income statement
Sales
3,194 2,603 5,797 5,140 4,688 
Net sales
1,013 2,042 3,055 2,553 2,314 
(Loss)/profit for the year
(127)354 227 298 85 
Other comprehensive income/(loss)(1)
134 199 333 (434)(96)
Total comprehensive income/(loss)7 553 560 (136)(11)
Attributable to non-controlling interests
3 256 259 (35)
Balance sheet
Non-current assets(2)
1,668 3,349 5,017 4,669 5,170 
Current assets
727 1,275 2,002 1,492 1,280 
Non-current liabilities
(275)(1,224)(1,499)(1,356)(1,459)
Current liabilities
(441)(1,205)(1,646)(1,335)(1,188)
Net assets
1,679 2,195 3,874 3,470 3,803 
Attributable to non-controlling interests
717 999 1,716 1,534 1,668 
Cash flow
Net cash inflow from operating activities149 541 690 661 233 
Net cash outflow from investing activities(74)(215)(289)(137)(152)
Net cash outflow from financing activities(72)(250)(322)(371)(209)
Net increase/(decrease) in cash and cash equivalents3 76 79 153 (128)
Exchange differences
 52 52 (19)(3)
Dividends payable to non-controlling interests
 (72)(72)(72)(117)
(1)    Other comprehensive income is principally in respect of exchange on translating the subsidiaries to sterling.
(2)    Non-current assets include the global distribution rights to distribute Ketel One vodka products throughout the world. The carrying value of the distribution rights at 30 June 2022 was £1,488 million (2021 – £1,295 million; 2020 – £1,464 million).
Schedule of employee share compensation
The annual fair value charge in respect of the equity settled plans for the three years ended 30 June 2022 is as follows:
 2022 £ million2021 £ million2020 £ million
Executive share award plans
51 41 (3)
Executive share option plans
4 
Savings plans
4 
59 49 
Schedule of fair value of each share award used the Monte Carlo pricing model and weighted average assumptions
For the three years ended 30 June 2022, the calculation of the fair value of each share award used the Monte Carlo and Black Scholes pricing model and the following assumptions:
 202220212020
Risk free interest rate0.4 %(0.1 %)0.4 %
Expected life of the awards
40 months
36 months
37 months
Dividend yield2.1 %2.7 %1.9 %
Weighted average share price3545 p2557 p3501 p
Weighted average fair value of awards granted in the year2729 p2107 p899 p
Number of awards granted in the year
2.1 million
2.1 million
1.7 million
Fair value of all awards granted in the year
£57 million
£45 million
£16 million
Schedule of transactions on executive share award plans
Transactions on the executive share award plans for the three years ended 30 June 2022 were as follows:
 2022 Number of awards million2021 Number of awards million2020 Number of awards million
Balance outstanding at 1 July
5.3 5.6 7.0 
Granted
2.1 2.1 1.8 
Awarded
(1.1)(1.2)(2.5)
Forfeited
(1.1)(1.2)(0.7)
Balance outstanding at 30 June
5.2 5.3 5.6