XML 282 R157.htm IDEA: XBRL DOCUMENT v3.23.2
Equity - Schedule of amounts attributable to non controlling interests (Details) - GBP (£)
£ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Mar. 23, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Mar. 24, 2023
Jul. 04, 2013
Income statement                    
Sales           £ 23,515 £ 22,448 £ 19,153    
Net sales           17,113 15,452 12,733    
Profit for the year           3,766 3,338 2,799    
Other comprehensive (loss)/income           (802) 1,482 (865)    
Total comprehensive income for the year           2,964 4,820 1,934    
Attributable to non-controlling interests           (116) 259 (35)    
Balance sheet                    
Non-current assets £ 23,222 £ 23,222 £ 23,222     23,222 23,582      
Current assets 12,399 12,399 12,399     12,399 12,934      
Non-current liabilities (18,715) (18,715) (18,715)     (18,715) (18,560)      
Current liabilities (7,614) (7,614) (7,614)     (7,614) (8,442)      
Net assets 9,292 9,292 9,292     9,292 9,514      
Attributable to non-controlling interests 1,470 1,470 1,470     1,470 1,716      
Cash flow                    
Net cash inflow from operating activities           3,024 3,935 3,654    
Net cash inflow/(outflow) from investing activities           (1,197) (1,341) (1,091)    
Net cash outflow from financing activities           (2,408) (3,259) (2,794)    
Net decrease in net cash and cash equivalents           (581) (665) (231)    
Exchange differences           £ (227) 239 (285)    
Proportion of ownership interest in subsidiary           100.00%        
Ketel One distribution right                    
Cash flow                    
Carrying value of distribution rights 1,428 £ 1,428 £ 1,428     £ 1,428 1,488 1,295    
United Spirits Limited                    
Cash flow                    
Proportion of ownership interests in subsidiary held by non-controlling interests     42.79% 42.73%            
United Spirits Limited | Pioneer Distilleries Limited (PDL)                    
Cash flow                    
Proportion of ownership interest in subsidiary       75.00%            
Proportion of ownership interests in subsidiary held by non-controlling interests       25.00%            
Diageo Kenya Limited | East African Breweries Limited                    
Cash flow                    
Proportion of ownership interest in subsidiary   65.00%     50.03%          
Percentage of interest acquired                 14.97%  
United Spirits Limited                    
Income statement                    
Sales           2,713        
Net sales           1,087        
Profit for the year           (215)        
Other comprehensive (loss)/income           (133)        
Total comprehensive income for the year           (348)        
Attributable to non-controlling interests           (149)        
Balance sheet                    
Non-current assets 1,074 £ 1,074 £ 1,074     1,074        
Current assets 790 790 790     790        
Non-current liabilities (151) (151) (151)     (151)        
Current liabilities (384) (384) (384)     (384)        
Net assets 1,329 1,329 1,329     1,329        
Attributable to non-controlling interests £ 568 568 £ 568     568        
Cash flow                    
Net cash inflow from operating activities           120        
Net cash inflow/(outflow) from investing activities           34        
Net cash outflow from financing activities           (48)        
Net decrease in net cash and cash equivalents           106        
Exchange differences           (7)        
Dividends payable to non-controlling interests           £ 0        
Proportion of ownership interest in subsidiary 55.88%         55.88%        
Proportion of ownership interests in subsidiary held by non-controlling interests     42.79%              
Percentage of interest acquired                   14.98%
Others                    
Income statement                    
Sales           £ 2,628        
Net sales           2,051        
Profit for the year           289        
Other comprehensive (loss)/income           (154)        
Total comprehensive income for the year           135        
Attributable to non-controlling interests           33        
Balance sheet                    
Non-current assets £ 3,175 3,175 £ 3,175     3,175        
Current assets 1,049 1,049 1,049     1,049        
Non-current liabilities (1,164) (1,164) (1,164)     (1,164)        
Current liabilities (1,035) (1,035) (1,035)     (1,035)        
Net assets 2,025 2,025 2,025     2,025        
Attributable to non-controlling interests 902 902 902     902        
Cash flow                    
Net cash inflow from operating activities           383        
Net cash inflow/(outflow) from investing activities           (231)        
Net cash outflow from financing activities           (93)        
Net decrease in net cash and cash equivalents           59        
Exchange differences           (77)        
Dividends payable to non-controlling interests           (97)        
Entities value for subsidiaries                    
Income statement                    
Sales           5,341 5,797 5,140    
Net sales           3,138 3,055 2,553    
Profit for the year           74 227 298    
Other comprehensive (loss)/income           (287) 333 (434)    
Total comprehensive income for the year           (213) 560 (136)    
Attributable to non-controlling interests           (116) 259 (35)    
Balance sheet                    
Non-current assets 4,249 4,249 4,249     4,249 5,017 4,669    
Current assets 1,839 1,839 1,839     1,839 2,002 1,492    
Non-current liabilities (1,315) (1,315) (1,315)     (1,315) (1,499) (1,356)    
Current liabilities (1,419) (1,419) (1,419)     (1,419) (1,646) (1,335)    
Net assets 3,354 3,354 3,354     3,354 3,874 3,470    
Attributable to non-controlling interests £ 1,470 £ 1,470 £ 1,470     1,470 1,716 1,534    
Cash flow                    
Net cash inflow from operating activities           503 690 661    
Net cash inflow/(outflow) from investing activities           (197) (289) (137)    
Net cash outflow from financing activities           (141) (322) (371)    
Net decrease in net cash and cash equivalents           165 79 153    
Exchange differences           (84) 52 (19)    
Dividends payable to non-controlling interests           £ (97) £ (72) £ (72)