XML 164 R39.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisition and sale of businesses and brands and purchase of non-controlling interests (Tables)
12 Months Ended
Jun. 30, 2023
Disclosure of detailed information about business combination [abstract]  
Schedule of fair value of net assets acquired and cash consideration paid in business combination
Fair value of net assets acquired and cash consideration paid in respect of the acquisition of subsidiaries in the three years ended 30 June 2023 were as follows:
 Net assets acquired and consideration
 Don Papa
£ million
Other
£ million
2023
£ million
2022
£ million
2021
£ million
Brands and other intangibles
293 45 338 120 334 
Property, plant and equipment1 24 25 — 15 
Inventories
6 21 27 12 
Other working capital(2)(1)(3)(3)
Deferred tax(67)(4)(71)(31)(15)
Borrowings   — (8)
(Overdraft)/Cash(1)1  
Fair value of assets and liabilities
230 86 316 99 339 
Goodwill arising on acquisition
64 28 92 70 274 
Settlement of pre-existing relationship   (1)— 
Step acquisitions (11)(11)(6)— 
Consideration payable294 103 397 162 613 
Satisfied by:
Cash consideration paid
(218)(98)(316)(88)(358)
Contingent consideration payable
(72)(4)(76)(70)(253)
Deferred consideration payable
(4)(1)(5)(4)(2)
(294)(103)(397)(162)(613)
Schedule of cash consideration paid in respect of acquisition of business and purchases of shares of non-controlling interests
Cash consideration paid in respect of the acquisition of businesses and purchase of shares of non-controlling interests in the three years ended 30 June 2023 were as follows:
Consideration
2023
£ million
2022
£ million
2021
£ million
Acquisitions in the year - subsidiaries
Cash consideration paid(316)(88)(358)
Cash acquired 
Prior year acquisitions - subsidiaries
Contingent consideration paid for Casamigos (83)(89)
Other consideration(26)(36)(7)
Investments in associates
Cash consideration paid(14)(4)— 
Capital injection(79)(61)(38)
Net cash outflow on acquisition of businesses(435)(271)(488)
Purchase of shares of non-controlling interests(146)— (42)
Total net cash outflow
(581)(271)(530)
Schedule of cash consideration received and net assets disposed of in sale of businesses
Cash consideration received and net assets disposed of in respect of sale of businesses and brands in the three years ended 30 June 2023 were as follows:

Guinness Cameroun S.A.
£ million
Other
£ million
2023
£ million
2022
£ million
2021
£ million
Sale consideration
Cash received384 115 499 106 14 
(Cash)/overdraft disposed of(13) (13)— 
Transaction and other directly attributable costs paid(17)(7)(24)(26)— 
Net cash received354 108 462 82 14 
Transaction costs payable(8)3 (5)(16)
346 111 457 66 15 
Net assets disposed of
Goodwill   (14)— 
Property, plant and equipment(103)(3)(106)(11)(2)
Assets and liabilities held for sale (79)(79)— — 
Inventories(24)(4)(28)(4)— 
Other working capital69  69 15 
Other borrowings2  2 — 
Corporate tax(3) (3)(5)— 
Deferred tax5  5 (2)— 
Post employment benefit liabilities4  4 — — 
(50)(86)(136)(20)(1)
Impairment charge recognised up until the date of sale(3) (3)— — 
Exchange recycled from other comprehensive income17 1 18 (63)— 
Gain/(loss) on disposal before taxation310 26 336 (17)14 
Taxation(42)13 (29)(23)— 
Gain/(loss) on disposal after taxation268 39 307 (40)14