XML 174 R49.htm IDEA: XBRL DOCUMENT v3.23.2
Equity (Tables)
12 Months Ended
Jun. 30, 2023
Disclosure of reserves within equity [abstract]  
Schedule of allotted and fully paid share capital
(a) Allotted and fully paid share capital – ordinary shares of 28101108 pence each
 Number of shares
million
Nominal value
£ million
At 30 June 20232,460 712 
At 30 June 20222,498 723 
At 30 June 20212,559 741 
Schedule of movement in hedging and exchange reserve (b) Hedging and exchange reserve
 Hedging
reserve
£ million
Exchange
reserve
£ million
Total
£ million
At 30 June 202093 (1,022)(929)
Other comprehensive income/(loss)20 (672)(652)
At 30 June 2021113 (1,694)(1,581)
Other comprehensive (loss)/income(87)622 535 
At 30 June 202226 (1,072)(1,046)
Other comprehensive income/(loss)216 (540)(324)
At 30 June 2023242 (1,612)(1,370)
Schedule of movements in own shares Movements in own shares
 Number
of shares
million
Purchase
consideration
£ million
At 30 June 2020227 1,936 
Share trust arrangements
(1)(11)
Shares used to satisfy options
(3)(48)
Shares purchased - share buyback programme
109 
Shares cancelled
(3)(109)
At 30 June 2021223 1,877 
Share trust arrangements
(2)(23)
Shares used to satisfy options
(2)(16)
Shares purchased - share buyback programme
61 2,284 
Shares cancelled
(61)(2,284)
At 30 June 2022219 1,838 
Share trust arrangements
(1)(12)
Shares used to satisfy options
(2)(12)
Shares purchased - share buyback programme
38 1,381 
Shares cancelled
(38)(1,381)
At 30 June 2023216 1,814 
Schedule of the monthly breakdown of shares purchased and the average price paid per share
The monthly breakdown of all shares purchased and the average price paid per share (excluding expenses) for the year ended 30 June 2023 were as follows:

PeriodNumber of shares
purchased under
share buyback
programme
Total number of
shares purchased
Average price paid penceAuthorised purchases unutilised at month end
July 20221,660,507 1,660,507 3567 177,756,956 
August 20221,646,883 1,646,883 3820 176,110,073 
September 20222,273,226 2,273,226 3744 173,836,847 
1-6 October 2022131,864 131,864 3702 173,704,983 
7-31 October 2022 (1)
— — — 227,870,414 
November 20224,497,414 4,497,414 3679 223,373,000 
December 20224,571,923 4,571,923 3710 218,801,077 
January 20237,989,915 7,989,915 3558 210,811,162 
February 20231,718,877 1,718,877 3577 209,092,285 
March 20234,353,777 4,353,777 3541 204,738,508 
April 20232,883,950 2,883,950 3672 201,854,558 
May 20235,196,558 5,196,558 3534 196,658,000 
June 2023410,562 410,562 3348 196,247,438 
Total37,335,456 37,335,456 3617 196,247,438 
(1) New maximum number of purchasable shares was authorised by shareholders at the AGM held on 6 October 2022.
Schedule of dividends
(d) Dividends
202320222021
 £ million£ million£ million
Amounts recognised as distributions to equity shareholders in the year
Final dividend for the year ended 30 June 2022
46.82 pence per share (2021 – 44.59 pence; 2020 – 42.47 pence)
1,066 1,040 992 
Interim dividend for the year ended 30 June 2023
30.83 pence per share (2022 – 29.36 pence; 2021 – 27.96 pence)
696 680 654 
1,762 1,720 1,646 
Schedule of amounts attributable to non controlling interests
Summarised financial information for USL and other subsidiaries, after fair value adjustments on acquisition, and the amounts attributable to non-controlling interests are as follows:
 202320222021
 USL
£ million
Others
£ million
Total
£ million
Total
£ million
Total
£ million
Income statement
Sales
2,713 2,628 5,341 5,797 5,140 
Net sales
1,087 2,051 3,138 3,055 2,553 
(Loss)/profit for the year(1)
(215)289 74 227 298 
Other comprehensive (loss)/income(2)
(133)(154)(287)333 (434)
Total comprehensive (loss)/income(348)135 (213)560 (136)
Attributable to non-controlling interests
(149)33 (116)259 (35)
Balance sheet
Non-current assets(3)
1,074 3,175 4,249 5,017 4,669 
Current assets
790 1,049 1,839 2,002 1,492 
Non-current liabilities
(151)(1,164)(1,315)(1,499)(1,356)
Current liabilities
(384)(1,035)(1,419)(1,646)(1,335)
Net assets
1,329 2,025 3,354 3,874 3,470 
Attributable to non-controlling interests
568 902 1,470 1,716 1,534 
Cash flow
Net cash inflow from operating activities120 383 503 690 661 
Net cash inflow/(outflow) from investing activities34 (231)(197)(289)(137)
Net cash outflow from financing activities(48)(93)(141)(322)(371)
Net increase in cash and cash equivalents106 59 165 79 153 
Exchange differences
(7)(77)(84)52 (19)
Dividends payable to non-controlling interests
 (97)(97)(72)(72)
(1)    (Loss)/profit for the year includes exceptional operating expenses attributable to non-controlling interests.
(2)    Other comprehensive (loss)/income is principally in respect of exchange on translating the subsidiaries to sterling.
(3)    Non-current assets include the global distribution rights to distribute Ketel One vodka products throughout the world. The carrying value of the distribution rights at 30 June 2023 was £1,428 million (2022 – £1,488 million; 2021 – £1,295 million).
(i)     On 31 December 2022, United Spirits Limited (USL) completed the merger with its subsidiary, Pioneer Distilleries Limited (PDL) 75% owned by USL. Under the terms, PDL's minority shareholders received additional shares in USL in exchange for their 25% interest in PDL and non-controlling interest increased from 42.73% to 42.79%.
(ii)     On 24 March 2023, Diageo completed the purchase of an additional 14.97% of the share capital of EABL. This increased Diageo’s controlling shareholding position in EABL from 50.03% to 65.00%.
Schedule of employee share compensation
The annual fair value charge in respect of the equity settled plans for the three years ended 30 June 2023 is as follows:
 2023 £ million2022 £ million2021 £ million
Executive share award plans
41 51 41 
Executive share option plans
4 
Savings plans
4 
49 59 49 
Schedule of fair value of each share award used the Monte Carlo pricing model and weighted average assumptions
For the three years ended 30 June 2023, the calculation of the fair value of each share award used the Monte Carlo and Black Scholes pricing model and the following assumptions:
 202320222021
Risk free interest rate3.1 %0.4 %(0.1 %)
Expected life of the awards35 months40 months36 months
Dividend yield2.0 %2.1 %2.7 %
Weighted average share price3758 p3545 p2557 p
Weighted average fair value of awards granted in the year1992 p2729 p2107 p
Number of awards granted in the year1.7 million2.1 million2.1 million
Fair value of all awards granted in the year£34 million£57 million£45 million
Schedule of transactions on executive share award plans
Transactions on the executive share award plans for the three years ended 30 June 2023 were as follows:
 2023
million
2022
million
2021
million
Number of awards outstanding at 1 July
5.2 5.3 5.6 
Granted
1.7 2.1 2.1 
Awarded
(1.1)(1.1)(1.2)
Forfeited
(0.9)(1.1)(1.2)
Number of awards outstanding at 30 June
4.9 5.2 5.3