XML 288 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Intangible assets (Tables)
12 Months Ended
Jun. 30, 2024
Intangible assets and goodwill [abstract]  
Schedule of movement in intangible assets and goodwill
 
Brands
$ million
Goodwill
$ million
Other
intangibles
$ million
Computer
software
$ million
Total
$ million
Cost
At 30 June 2022 (re-presented)
10,815
3,640
2,021
893
17,369
Hyperinflation adjustment
102
75
177
Exchange differences
(144)
(168)
4
23
(285)
Additions
402
109
15
187
713
Disposals
(31)
(31)
Reclassification from/(to) asset held for sale
517
(35)
482
At 30 June 2023 (re-presented)
11,692
3,621
2,040
1,072
18,425
Hyperinflation adjustment
207
157
1
365
Exchange differences
(146)
(96)
(30)
22
(250)
Additions
17
150
167
Disposals
(647)
(16)
(20)
(683)
At 30 June 2024
11,106
3,682
2,011
1,225
18,024
Amortisation and impairment
At 30 June 2022 (re-presented)
1,261
872
105
730
2,968
Exchange differences
(15)
(42)
3
11
(43)
Amortisation for the year
20
48
68
Impairment
613
613
Disposals
(29)
(29)
Reclassification from/(to) asset held for sale
358
(16)
342
At 30 June 2023 (re-presented)
2,217
814
128
760
3,919
Exchange differences
(22)
(13)
(29)
24
(40)
Amortisation for the year
19
58
77
Impairment
128
21
149
Reversal of impairment
(379)
(379)
Disposals
(480)
(16)
(20)
(516)
At 30 June 2024
1,464
822
102
822
3,210
Carrying amount
At 30 June 2024
9,642
2,860
1,909
403
14,814
At 30 June 2023 (re-presented)
9,475
2,807
1,912
312
14,506
At 30 June 2022 (re-presented)
9,554
2,768
1,916
163
14,401
Schedule of principal acquired brands The principal acquired brands, all of which are regarded as having indefinite useful economic lives, are as follows:
 
Principal
markets
2024
$ million
2023
re-presented
$ million
Crown Royal whisky
United States
1,464
1,464
Captain Morgan rum
Global
1,201
1,201
Smirnoff vodka
Global
824
824
Johnnie Walker whisky
Global
790
787
Shui Jing Fang Chinese white spirit
Greater China
689
310
Casamigos tequila
United States
604
604
Yenì raki
Türkiye
426
313
McDowell's No.1 whisky, rum and brandy
India
382
386
Don Papa rum
Europe
353
355
Don Julio tequila
United States
277
296
Aviation American Gin
United States
264
264
Seagram's 7 Crown whiskey
United States
223
223
Signature whisky
India
219
222
Zacapa rum
Global
191
191
Black Dog whisky
India
186
188
Antiquity whisky
India
182
184
Gordon's gin
Europe
150
150
Bell's whisky
Europe
128
128
Other brands
1,089
1,385
9,642
9,475
Schedule of goodwill attributed to cash-generating units (b) Goodwill
For the purposes of impairment testing, goodwill has been attributed to the following cash-generating units:
 
2024
$ million
2023
re-presented
$ million
North America
968
968
Europe
Türkiye
370
271
Asia Pacific
Greater China
158
157
India
838
848
Latin America and Caribbean – Mexico
189
203
Other cash-generating units
337
360
2,860
2,807
Schedule of pre-tax discount rates and terminal growth rates used for impairment testing The pre-tax discount rates and terminal growth rates used for impairment testing are as follows:
 
2024
2023
 
Pre-tax
discount rate
%
Terminal
growth rate
%
Pre-tax
discount rate
%
Terminal
growth rate
%
North America – United States
9
2
9
2
Europe
United Kingdom
9
2
9
2
Türkiye
27
14
28
16
Asia Pacific
India
12
3
14
4
Greater China
10
2
11
2
Latin America and Caribbean
Mexico
13
3
13
3
Schedule of sensitivity to change in key assumptions The table below shows the headroom at 30 June 2024 and the impairment charge that would be required if the assumptions in the
calculation of their value in use were changed:
Carrying
value of
CGU
$ million
Headroom
$ million
8pps decrease in annual
growth rate in forecast
period 2025-2030
$ million
Aviation American Gin
268
69
(108)
.